Company Analysis

Woodside Energy Group Limited (WDS)

NYSE: WDS · Crude Petroleum & Natural Gas · Western Australia, AU · filing with the SEC since 2002
Grade6.0
◀ Past 7.1● Present 5.6▶ Future 4.8
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Feb 27, 2023··
Revenue12,98413,17913,99416,8176,9623,600
Cost of revenue8,4487,5017,5196,5403,8452,985
Gross profit4,5365,6786,47510,2773,117615
Operating income3,8894,5143,3079,1863,493-5,171
Finance costs299365307167230327
Finance income2592202731552758
Income before income taxes3,8494,3693,2739,1743,290-5,440
Income tax expense7638146532,912957-1,026
Net income2,7373,6461,7226,5752,036-3,975
Net income to non-controlling interests197362775353
Net income to shareholders2,7183,5731,6606,4981,983-4,028
Earnings per share, basic1.4341.8850.8754.302.06-4.235
Earnings per share, diluted1.421.8690.8694.2632.041-4.235
Weighted average shares, basic1,895,437,3831,895,703,9241,896,498,1691,511,257,404962,604,811951,113,086
Weighted average shares, diluted1,913,421,1371,911,925,2861,910,942,9711,524,318,780971,628,250951,113,086
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton WDS · research, not advice