Company Analysis

Wendy's Company (WEN)

Nasdaq: WEN · Retail-Eating & Drinking Places · Dublin, OH · filing with the SEC since 1994
Grade5.8
◀ Past 6.6● Present 5.9▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Jan 1, 2023Jan 2, 2022Jan 3, 2021Dec 29, 2019Dec 30, 2018Dec 31, 2017Jan 1, 2017
Report filedFeb 23, 2026Feb 21, 2025Feb 26, 2024Mar 1, 2023Mar 1, 2022Mar 3, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 2, 2017
Revenue2,176,8912,246,4922,181,5782,095,5051,896,9981,733,8251,709,0021,589,9361,223,4081,435,418
For lenders
Provision for credit losses1,0881,000-414-350-3352064,9121,956··
Cost of revenue791,724783,211794,493773,169611,680614,907597,530548,588517,935752,079r
General and administrative252,679255,208249,964254,979242,970206,876200,206217,489203,593r236,786r
Total costs and expenses1,833,4391,875,1331,799,5941,742,1911,530,0381,464,5171,446,4231,340,0441,008,6501,120,638
Operating income343,452371,359381,984353,314366,960269,308262,579249,892214,758314,780
Interest expense126,467123,881124,061122,319109,185117,737115,971119,618118,059114,802
Interest and investment income-1,71811-10,3582,10739-22525,598450,7362,703723
Share of profit of equity-method investments···9,42211,2036,0968,6738,0767,573·
Other income (expense), net12,62124,92429,57010,4036811,4497,7715,3811,617989
Income before income taxes227,246272,413279,418243,505240,578152,795171,481574,916101,019201,690
Income tax expense62,17178,05674,97866,13540,18634,96334,541114,801-93,01072,066
Income from continuing operations········194,029129,624
Income from discontinued operations········00
Net income including non-controlling interests·········129,624
Net income165,075194,357204,440177,370200,392117,832136,940460,115194,029129,624
Earnings per share, basic0.850.950.980.830.910.530.601.930.790.49
Earnings per share, diluted0.850.950.970.820.890.520.581.880.770.49
Weighted average shares, basic193,406204,351209,486213,766221,375223,684229,944237,797244,179262,209
Weighted average shares, diluted194,032205,614211,534215,839224,405228,014235,075244,963252,289266,712
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WEN · research, not advice