Company Analysis

WF Holding Limited (WFF)

Nasdaq: WFF · Miscellaneous Manufacturing Industries · Shah Alam, Selangor, MY · filing with the SEC since 2024
Grade5.4
◀ Past 6.7● Present 4.0▶ Future 6.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedApr 30, 2026Apr 30, 2025··
Revenue7,403,8354,572,2905,733,9764,967,955
Cost of revenue5,041,7952,726,9743,753,6192,826,953
Gross profit2,362,0401,845,3161,980,3572,141,002
General and administrative3,879,8731,729,4691,324,892887,849
Operating income-1,517,833115,847655,4651,253,153
Interest expense16,72520,95822,30922,261
Share of profit of equity-method investments-7,637···
Other income (expense), net156,91724,12862,458·
Total non-operating income (expense)-3,147,0973,17040,14932,206
Income before income taxes-4,664,930119,017695,6141,285,359
Income tax expense85,2137,414204,213306,544
Net income including non-controlling interests-4,750,143111,603491,401·
Net income to non-controlling interests19,583···
Net income-4,769,726111,603491,401978,815
Earnings per share, basic-0.9680.024r0.107r0.20b
Earnings per share, diluted-0.9680.024r0.107r0.20b
Weighted average shares, basic4,927,0644,590,004r4,590,004r4,590,000b
Weighted average shares, diluted4,927,0644,590,004r4,590,004r4,590,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WFF · research, not advice