Company Analysis

Cactus, Inc. (WHD)

NYSE: WHD · Oil & Gas Field Machinery & Equipment · Houston, TX · filing with the SEC since 2017
Grade6.6
◀ Past 6.6● Present 7.2▶ Future 6.0
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 1, 2023Feb 28, 2022Mar 1, 2021Feb 28, 2020Mar 15, 2019Mar 19, 2018·
Revenue1,079,0511,129,8141,096,960688,369438,589348,566628,414544,135341,191155,048
For lenders
Net interest income··-6,4803,714-774701879-3,595-20,767·
Cost of revenue679,633693,421690,668445,921······
Selling, general and administrative148,917130,462127,07667,70046,02139,71551,65740,52927,17719,207
Total operating expenses828,550840,201832,594513,621363,162278,527445,264366,434252,328144,433
Total costs and expenses200100300200······
Operating income250,501289,613264,366174,74875,42770,039183,150177,70188,86310,615
Interest expense6956393,8182683133173152,66918,62718,414
Interest and investment income15,31110,2833,7564,9423531,8282,40312852
Interest income (expense), net10,9626,459-6,4803,714-774701879-3,595-20,767·
Other income (expense), net-7943,2044,490-1,910492-5554,294-4,305·2,251
Income before income taxes260,669299,276262,376176,55275,14570,185188,323169,80168,096-7,367
Income tax expense59,02766,51847,53631,4307,67510,97032,02019,5201,549809
Income from continuing operations201,642232,758214,840145,12267,47059,215156,303136,63366,547·
Net income including non-controlling interests201,642232,758214,840145,12267,47059,215156,303150,28166,547-8,176
Net income to non-controlling interests35,62847,35145,66934,94817,87724,76970,69184,950··
Net income166,014185,407169,171110,17449,59334,44685,61251,683··
Earnings per share, basic·······1.60··
Earnings per share, diluted······1.881.58··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
SI Assistanton WHD · research, not advice