Company Analysis

Whirlpool Corp. (WHR)

NYSE: WHR · Household Appliances · Benton Harbor, MI · filing with the SEC since 1994
Grade4.3
◀ Past 5.2● Present 4.2▶ Future 3.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 13, 2025Feb 14, 2024Feb 10, 2023Feb 10, 2022Feb 11, 2021Feb 11, 2020Feb 12, 2019Feb 13, 2018Feb 13, 2017
Revenue15,52416,60719,45519,72421,98519,45620,41921,03721,25320,718
Cost of revenue13,13814,02616,28516,65117,57615,614r16,908r17,50017,65117,026
Gross profit2,3862,5813,1703,0734,4093,842r3,511r3,5373,6023,692r
Research and development370405473465485455541572596604
Selling, general and administrative1,6331,6841,9931,8202,0811,8772,1422,1892,1122,080r
Operating income8381431,015-1,0562,3481,615r1,549r2791,1361,368r
Interest expense341358351190175189187192162161
Share of profit of equity-method investments-34-107-28-19-800···
Total non-operating income (expense)2027-711915921168-108-87-93r
Income before income taxes516-188593-1,2272,3321,447r1,530r-218871,114
Income tax expense1421077265518382r348r138550186
Net income including non-controlling interests341-305488-1,5111,8061,065r1,182r-159337928
Net income to non-controlling interests23187823-101424-1340
Net income318-323481-1,5191,7831,075r1,168r-183350888
Earnings per share, basic5.68-5.878.76-27.1828.7317.15r18.34r-2.724.7811.67
Earnings per share, diluted5.66-5.878.72-27.1828.3616.98r18.19r-2.724.7011.50
Weighted average shares, basic56.055.155.055.962.162.763.767.273.376.1
Weighted average shares, diluted56.255.155.255.962.963.364.267.274.477.2
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WHR · research, not advice