G. Willi-Food International, Ltd. (WILC)

OTC: WILC · Wholesale-Groceries, General Line · filing with the SEC since 2001

Grade7.4

◀ Past 7.5● Present 7.4▶ Future 7.3

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of Israeli new shekels (ILS), as filed; per-share figures in Israeli new shekels; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 24, 2026	Mar 17, 2025	Mar 21, 2024	Mar 23, 2023	Mar 15, 2022	Mar 25, 2021	Mar 19, 2020	Mar 27, 2019	Apr 30, 2018	Apr 27, 2017
Revenue	610,605	575,795	543,262	498,325	454,213	454,094	395,637	338,245	311,978	294,202
Cost of revenue	435,781	414,461	422,695	355,228	315,920	308,717	271,784	240,032	237,645	217,585
Gross profit	174,824	161,334	120,567	143,097	138,293	145,377	123,853	98,213	74,333	76,617
Selling, general and administrative	28,767	26,165	26,110	24,117	23,299	21,918	21,067	16,686	15,839	14,577
Sales and marketing	71,721	68,893	74,216	74,106	65,869	65,990	55,490	43,823	42,090	39,405
Operating income	74,431	54,874	20,350	45,096	49,355	57,577	47,296	37,773	16,765	22,747
Finance costs	2,628	1,933	1,521	16,779	20,492	·	·	·	3,769	3,143
Finance income	44,784	39,741	20,363	25,657	28,957	·	5,166	4,987	17,937	-3,425
Share of profit of equity-method investments	·	·	·	·	·	10,200	·	·	·	·
Income before income taxes	116,587	92,682	39,192	53,974	57,820	67,672	65,246	32,817	30,933	16,179
Income tax expense	26,156	22,367	7,536	12,410	12,719	15,463	13,735	7,850	5,910	5,327
Net income	90,431	70,315	31,656	41,564	45,101	52,209	51,511	24,967	25,023	10,852
Earnings per share, basic	6.50	5.07	2.28	3.00	3.25	3.89	·	1.89	1.89	0.82
Earnings per share, diluted	6.50	5.07	2.28	3.00	3.25	3.89	·	1.89	1.89	0.82
Earnings per share, basic and diluted	·	·	·	·	·	3.89	3.90	1.89	1.89	·
Weighted average shares, basic	13,906,412	13,874,334	13,867,017	13,867,017	·	·	·	13,240,913	13,240,913	13,240,913
Weighted average shares, diluted	13,913,507	13,874,334	13,867,017	13,867,017	13,867,017	13,433,684	13,217,017	13,240,913	13,240,913	13,240,913

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earned

ifrs-full:FinanceIncome
ifrs-full:RevenueFromInterest

Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton WILC · research, not advice