Company Analysis

Winmark Corporation (WINA)

Nasdaq: WINA · Retail-Miscellaneous Retail · Minneapolis, MN · filing with the SEC since 1996
Grade5.9
◀ Past 7.1● Present 5.3▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 28, 2024Mar 10, 2023Mar 8, 2022Mar 9, 2021Mar 10, 2020Mar 8, 2019Mar 9, 2018Mar 10, 2017
Revenue86,055.781,289.183,243.581,410.878,216.266,061.873,298.972,511.169,757.3r66,519.9r
For lenders
Provision for credit losses···-57.9-206.6-79.3-78.338.69.018.5
Cost of revenue3,104.43,379.24,461.53,712.82,940.52,103.92,469.72,741.12,432.62,101.4
Selling, general and administrative28,357.424,944.225,108.723,158.422,295.821,203.125,745.326,038.325,241.6r23,866.9r
Operating income54,593.952,930.653,280.653,612.851,336.240,211.543,131.141,763.838,805.0r38,209.3r
Interest expense2,446.82,856.93,091.02,914.91,453.91,737.51,731.12,447.52,366.42,342.8
Income before income taxes53,135.651,224.051,361.350,783.549,867.338,517.441,467.439,283.136,451.5r35,854.3r
Income tax expense11,481.511,269.811,183.211,358.69,947.48,694.19,318.19,157.611,871.0r13,705.9r
Net income41,654.139,954.240,178.139,424.939,919.929,823.332,149.330,125.524,580.522,148.4
Net income to common shareholders········24,565.122,217.6
Earnings per share, basic11.7311.3611.5511.3010.878.028.377.776.065.37r
Earnings per share, diluted11.3010.8911.0410.9710.487.727.847.265.665.11r
Weighted average shares, basic3,549,7533,516,1223,479,9363,487,7323,671,9803,719,4853,840,6383,874,7574,056,0494,122,854
Weighted average shares, diluted3,685,4573,667,4793,640,5243,592,4563,810,4803,863,2644,100,6294,149,7794,339,9444,330,490
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WINA · research, not advice