Company Analysis

Wingstop Inc. (WING)

Nasdaq: WING · Retail-Eating Places · Dallas, TX · filing with the SEC since 2015
Grade6.5
◀ Past 6.9● Present 6.0▶ Future 6.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 16, 2022Feb 18, 2021Feb 19, 2020Feb 27, 2019Feb 23, 2018Mar 3, 2017
Revenue696,853625,807460,055357,521282,502248,811199,676153,181133,319103,324
Cost of revenue96,05891,63270,64663,39557,41648,58341,10532,06328,74525,308
Selling, general and administrative128,356116,80196,89867,06162,89561,084r50,178r44,57934,898r34,552r
Total operating expenses·······114,65499,446r76,717r
Total costs and expenses517,562460,191347,461265,588208,746191,421156,775114,65499,446·
Operating income179,291165,616112,59491,93373,75657,39042,90138,52733,873r26,607r
Interest income (expense), net-35,784-21,292-18,227-21,230-14,984-16,782-17,136-10,123-5,131-4,396
Other income (expense), net93,6822,866-57-57313500-1,4770-254
Income before income taxes237,189147,19094,31069,31658,90726,94325,76526,92728,742r21,957r
Income tax expense62,92238,47324,13516,36916,2493,6375,2895,2084,802r8,188r
Net income174,267108,71770,17552,94742,65823,30620,47621,71923,940r13,769r
Earnings per share, basic6.233.722.361.771.430.790.700.740.82r0.48r
Earnings per share, diluted6.213.702.351.771.420.780.690.730.82r0.47r
Weighted average shares, basic27,97429,26229,76929,89329,76929,60129,41529,23129,02528,637
Weighted average shares, diluted28,07429,38429,85629,96329,94429,80429,67029,58729,42428,983
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WING · research, not advice