Company Analysis

Advanced Drainage Systems, Inc. (WMS)

NYSE: WMS · Plastics Foam Products · Hilliard, OH · filing with the SEC since 2014
Grade5.6
◀ Past 5.9● Present 5.8▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedMay 21, 2026May 15, 2025May 16, 2024May 18, 2023May 19, 2022May 27, 2021Jun 1, 2020May 30, 2019May 30, 2018May 30, 2017
Revenue3,050,3762,904,2452,874,4733,071,1212,769,3151,982,7801,673,8051,384,7331,330,3541,257,261
Cost of revenue·······1,057,7661,027,873961,451
Gross profit1,167,3861,094,2411,145,9491,118,408800,384690,082316,479326,967302,481295,810
Selling, general and administrative·····267,574271,338186,027··
Sales and marketing······117,06896,33592,76491,475
General and administrative······154,27089,69298,392110,950
Operating income619,202657,436732,131719,310411,918344,525-95,349129,41388,25476,328
Interest and investment income25,00023,48522,047·······
Interest income (expense), net-93,869-91,803-88,862-70,182-33,550-35,658-82,711-18,618-15,262-17,467
Share of profit of equity-method investments5,0634,1715,5364,8421,5862011,909-95-739-4,308
Other income (expense), net34,45523,83223,4847,9725,1433,404-1,5548153,9505,970
Income before income taxes559,788589,465666,753657,100383,511312,271-179,614111,61076,94264,831
Income tax expense134,988141,063158,998150,589110,07186,38214,09230,04911,41124,615
Income from continuing operations429,863452,573513,291·······
Income from discontinued operations-1,09000·······
Net income including non-controlling interests428,773452,573513,291511,353275,026226,090-191,79781,46664,79235,908
Net income to non-controlling interests2,3082,4013,3764,2673,6951,8601,3773,6942,7852,958
Net income426,465450,172509,915507,086271,331224,230-193,17477,77262,00762,007r
Net income to common shareholders·450,172509,915507,086229,532185,388-204,71870,18255,58655,586r
Earnings per share, basic5.485.816.526.163.222.64-3.211.231.001.00r
Earnings per share, diluted5.445.766.456.083.152.59-3.211.220.990.99r
Weighted average shares, basic77,75677,54978,25282,31571,27670,15563,82057,02555,69655,696r
Weighted average shares, diluted78,38378,18879,01783,33672,91171,56663,82057,61156,33456,334r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WMS · research, not advice