Company Analysis

Walmart Inc. (WMT)

Nasdaq: WMT · Retail-Variety Stores · Bentonville, AR · filing with the SEC since 1994
Grade4.9
◀ Past 3.4● Present 6.0▶ Future 4.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024Jan 31, 2023Jan 31, 2022Jan 31, 2021Jan 31, 2020Jan 31, 2019Jan 31, 2018Jan 31, 2017
Report filedMar 13, 2026Mar 14, 2025Mar 15, 2024Mar 17, 2023Mar 18, 2022Mar 19, 2021Mar 20, 2020Mar 28, 2019Mar 30, 2018Mar 31, 2017
Revenue713,163680,985648,125611,289572,754559,151523,964514,405500,343485,873
For lenders
Net interest income··-2,137-1,874-1,836-2,194-2,410-2,129-2,178-2,267
Cost of revenue535,395511,753490,142463,721429,000420,315394,605385,301373,396361,256
Selling, general and administrative147,943139,884130,971127,140117,812116,288108,791107,147106,510101,853
Operating income29,82529,34827,01220,42825,94222,54820,56821,95720,43722,764
Interest expense2,3182,2492,2591,7871,6741,9762,2621,9751,9782,044
Interest and investment income368483546254158121189217152100
Interest income (expense), net-2,431-2,245-2,137-1,874······
Total non-operating income (expense)2,075-794-3,027-1,538-3,0002101,958-8,36800
Income before income taxes29,46926,30921,84817,01618,69620,56420,11611,46015,12320,497
Income tax expense7,1996,1525,5785,7244,7566,8584,9154,2814,6006,204
Income from continuing operations·······6,6709,86213,643
Income from discontinued operations·········0
Net income including non-controlling interests22,27020,15716,27011,29213,94013,70615,2017,17910,52314,293
Net income to non-controlling interests377721759-388267196320509661650
Net income21,89319,43615,51111,68013,67313,51014,8816,6709,86213,643
Earnings per share, basic2.742.421.921.43r1.63r1.59b1.74b0.76b1.0967b1.4667b
Earnings per share, diluted2.732.411.911.42r1.62r1.5833b1.73b0.7533b1.0933b1.46b
Weighted average shares, basic7,9838,0418,0778,171r8,376r8,493b8,550b8,787b8,985b9,303b
Weighted average shares, diluted8,0228,0818,1088,202r8,415r8,541b8,604b8,835b9,030b9,336b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-1 split of Feb 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WMT · research, not advice