Company Analysis

Wrap Technologies, Inc. (WRAP)

Nasdaq: WRAP · Ordnance & Accessories, (No Vehicles/Guided Missiles) · Miami, FL · filing with the SEC since 2017
Grade2.9
◀ Past 1.8● Present 2.1▶ Future 5.2
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 26, 2026Mar 31, 2025Aug 28, 2024Mar 2, 2023Mar 10, 2022Mar 4, 2021Mar 10, 2020Mar 7, 2019Mar 6, 2018·
Revenue4,672,0004,507,0006,133,0008,049,0007,729,0003,944,000r696,79023,1500·
For lenders
Interest and dividend income·····83,272291,4942,9120·
Interest and investment income7,000156,000375,00052,00031,00083,000····
Net interest income·····496,588288,1881,1990·
Cost of revenue1,973,0002,042,0003,227,0004,315,0005,734,0002,601,000r420,01618,6110·
Gross profit2,699,0002,465,0002,906,0003,734,0001,995,0001,343,000r276,7744,5390·
Research and development56,0002,344,0003,267,0005,078,0006,214,0002,789,000r2,236,985734,776311,335·
Selling, general and administrative16,128,00015,688,00018,361,00016,386,00020,276,00011,631,000r6,653,4652,607,397522,210·
Total operating expenses16,184,00018,032,00021,628,00021,464,00026,490,00014,420,000r8,890,4503,342,173833,545·
Operating income-13,485,000-15,567,000-18,722,000-17,730,000-24,495,000-13,077,000r-8,613,676-3,337,634-833,545·
Interest expense····02,00001,3040·
Other income (expense), net-15,000-36,000113,00061,00015,000-3,000····
Total non-operating income (expense)3,150,0009,692,000-11,498,000113,00046,000497,000····
Income before income taxes-10,335,000·········
Income tax expense000000000·
Net income including non-controlling interests·····-12,580,209-8,325,488···
Net income-10,335,000-5,875,000-30,220,000-17,617,000-24,449,000-12,580,000r-8,325,488-3,336,435-833,545·
Preferred dividends903,0001,218,000392,0000······
Net income to common shareholders-11,238,000-7,093,000-30,612,000-17,617,000······
Earnings per share, basic-0.22-0.16-0.72-0.43-0.62··-0.14-0.04·
Earnings per share, diluted-0.22-0.16-0.72·······
Earnings per share, basic and diluted····-0.62-0.37-0.29-0.14··
Weighted average shares, basic50,390,73545,621,21442,324,19041,174,81239,281,620··23,578,29120,194,560·
Weighted average shares, diluted50,390,73545,621,21442,324,190·······
Weighted average shares, basic and diluted····39,281,62033,846,33828,652,62523,578,291··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton WRAP · research, not advice