Company Analysis

Waterstone Financial, Inc. (WSBF)

Nasdaq: WSBF · Savings Institution, Federally Chartered · Wauwatosa, WI · filing with the SEC since 2013
Grade5.4
◀ Past 4.7● Present 6.0▶ Future 5.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 28, 2025Mar 6, 2024Feb 28, 2023Feb 28, 2022Mar 2, 2021Mar 13, 2020Mar 6, 2019Mar 6, 2018Mar 3, 2017
For lenders
Interest and dividend income116,108113,16899,20870,24569,88378,48479,74173,70067,09563,736
Interest expense on deposits and borrowings59,37467,00048,99313,291······
Net interest income56,73446,16850,21556,95455,51553,50052,19754,17750,73343,444
Provision for credit losses-1,394-168656968-3,9906,340-900-1,060-1,166380
Net interest income after provision58,12846,33649,55955,98659,50547,16053,09755,23751,89943,064
Noninterest income85,18789,30281,185105,555203,195244,017130,750118,199124,413126,365
Noninterest expense109,870111,636119,712137,062170,594183,061136,273133,156131,879127,435
Interest expense··48,99313,29114,36824,98427,54419,52316,36220,292
Income before income taxes33,44524,00211,03224,47992,106108,11647,57440,28044,43341,994
Income tax expense7,0435,3141,6574,99221,31526,97111,6719,52618,46916,462
Net income including non-controlling interests····70,79181,14535,90330,75425,96425,532
Net income26,40218,6889,37519,48770,79181,14535,90330,75425,96425,532
Net income to common shareholders·······30,75425,96425,517
Earnings per share, basic1.481.010.470.892.983.321.381.120.950.94
Earnings per share, diluted1.481.010.460.892.963.301.371.110.930.93
Weighted average shares, basic17,83718,55620,15821,88423,74124,46426,02127,36327,46727,037
Weighted average shares, diluted17,86718,58920,19622,01023,93124,60726,24727,63427,89927,374
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WSBF · research, not advice