Company Analysis

White Mountains Insurance Group Ltd. (WTM)

NYSE: WTM · Fire, Marine & Casualty Insurance · Hanover, NH · filing with the SEC since 1994
Grade6.3
◀ Past 6.6● Present 6.4▶ Future 5.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 26, 2024Feb 27, 2023Feb 28, 2022Feb 26, 2021Mar 2, 2020Feb 27, 2019Feb 28, 2018Feb 27, 2017
Revenue3,735.02,239.82,166.71,157.9614.4r895.6r893.4369.1373.8157.7r
For lenders
Interest and dividend income···126.584.8132.281.062.058.534.5r
Interest and investment income··0.0·······
For insurers
Premiums earned1,777.11,691.61,440.91,076.7664.222.816.313.910.413.4r
Net investment income248.0227.4194.2124.482.5131.079.759.056.032.1r
Benefits, claims and losses········1.18.0r
Total benefits, losses and expenses2,406.31,923.11,601.31,307.3888.0r235.2r488.3547.3366.0305.0r
Cost of revenue151.829.640.498.669.311.348.1248.7139.4102.0
General and administrative606.6490.1432.6364.1r291.6r207.9r328.2r233.5r208.0r175.5r
Interest expense78.460.862.740.320.5r7.4r17.69.52.33.0r
Share of profit of equity-method investments····0.00.067.50.00.00.0
Income before income taxes1,328.7316.7565.4-149.4-273.6r660.4r405.1-178.27.8-147.3r
Income tax expense126.932.6-15.541.444.4r-14.8r29.3-4.0-7.8-32.9r
Income from continuing operations·230.4509.2-109.7-272.5r720.3r413.7-124.049.7-121.6r
Income from discontinued operations·0.00.0903.2r-3.9r11.8r-0.8r17.2r577.5523.4
Net income including non-controlling interests1,201.8284.1580.9712.4-321.9663.4376.6-191.4593.1409.0r
Net income to non-controlling interests95.453.771.7-80.4-46.5-45.3-37.9-50.2-34.17.2r
Net income1,106.4230.4509.2792.8-275.4·····
Net income to common shareholders1,090.1227.4502.0-108.4r-269.3r708.7414.5-141.2627.2401.8r
Earnings per share, basic430.1489.79198.60276.96-89.46226.97130.27-41.76146.0680.11r
Earnings per share, diluted430.1489.79198.60276.96-89.46226.97130.27-41.76146.0680.06r
Earnings per share, basic and diluted····-95.53227.72130.02-36.6711.56-24.26
Weighted average shares, basic2,534.32,532.22,527.32,826.23,042.53,081.43,141.13,342.44,239.54,950.1
Weighted average shares, diluted2,534.32,532.22,527.32,826.23,042.53,081.43,141.13,342.44,239.54,953.3
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WTM · research, not advice