Company Analysis

Essential Utilities, Inc. (WTRG)

NYSE: WTRG · Water Supply · Bryn Mawr, PA · filing with the SEC since 1994
Grade5.5
◀ Past 6.2● Present 5.4▶ Future 5.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Feb 28, 2020Feb 26, 2019Feb 28, 2018Feb 24, 2017
Revenue2,474,6152,086,1132,053,8242,288,0321,878,1441,462,698889,692838,091809,525819,875
For lenders
Interest and dividend income1,7033,3183,4013,6752,384·····
Interest and investment income···3,6752,3845,36325,406152202·
Net interest income1,7033,3183,4013,6752,3845,36325,406152202217
Total costs and expenses1,553,6641,328,4451,361,7271,626,8451,275,4351,028,012549,533514,913475,605r486,577r
Operating income920,951757,668692,097661,187602,709434,686340,159323,178333,920r333,298r
Interest expense329,081302,467283,362238,116207,709188,435125,38399,05488,54380,594
Share of profit of equity-method investments········331976
Other income (expense), net-1,3371,4252,613-4942,8483,383-5,691-1,996-4,953-7,713
Income before income taxes619,814573,478431,781450,908422,000264,971211,526178,319256,652255,160
Income tax expense3,445-21,836-66,445-14,329-9,612-19,878-13,017-13,66916,91420,978
Income from continuing operations········239,738234,182
Net income including non-controlling interests·········234,182
Net income616,369595,314498,226465,237431,612284,849224,543191,988239,738234,182
Earnings per share, basic2.202.171.861.771.681.141.041.081.351.32
Earnings per share, diluted2.202.171.861.771.671.121.041.081.351.32
Weighted average shares, basic280,054273,914267,171262,246257,487249,768215,550177,904177,612177,273
Weighted average shares, diluted280,619274,421267,659262,868258,180254,629215,931178,399178,175177,846
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 5-for-4 split of Sep 2013.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WTRG · research, not advice