Company Analysis

Watts Water Technologies, Inc. (WTS)

NYSE: WTS · Miscellaneous Fabricated Metal Products · North Andover, MA · filing with the SEC since 1994
Grade7.0
◀ Past 6.2● Present 7.5▶ Future 7.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 18, 2025Feb 21, 2024Feb 21, 2023Feb 22, 2022Feb 18, 2021Feb 20, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue2,438.52,252.22,056.31,979.51,809.21,508.61,600.51,564.91,456.71,398.4
Cost of revenue1,232.51,190.21,095.41,105.21,042.1883.2923.0908.4854.3832.8
Gross profit1,206.01,062.0960.9874.3767.1625.4677.5656.5602.4565.6
Research and development73.570.467.159.445.642.239.634.529.026.5
Selling, general and administrative734.2664.4604.5548.7r508.2434.4r476.1464.7432.3424.1
Operating income448.1390.4350.9315.0239.6181.1197.1188.4162.3145.0
Interest expense10.814.78.27.06.313.314.116.319.122.6
Interest and investment income9.88.97.20.6·0.20.40.81.01.0
Other income (expense), net-1.31.4-0.4-1.00.8-1.00.51.7-1.14.4
Total non-operating income (expense)-2.3-4.4-1.4-7.4-5.5-14.1-13.2-13.8-19.2-17.2
Income before income taxes445.8386.0349.5307.6234.1167.0183.9174.6143.1127.8
Income tax expense105.094.887.456.168.452.752.446.670.043.6
Net income including non-controlling interests340.8291.2262.1251.5165.7114.3131.5128.073.184.2
Net income340.8291.2262.1251.5165.7114.3131.5128.073.184.2
Net income to common shareholders340.8291.2262.1251.5165.7114.3131.5128.073.184.2
Earnings per share, basic10.178.707.857.514.903.373.863.732.122.45
Earnings per share, diluted10.178.697.827.484.883.363.853.732.122.44
Weighted average shares, basic33.533.533.433.533.833.934.134.334.434.4
Weighted average shares, diluted33.533.533.533.633.934.034.234.334.434.5
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WTS · research, not advice