Weyerhaeuser Company (WY)
NYSE: WY · Real Estate Investment Trusts · Seattle, WA · filing with the SEC since 1994
Grade4.9
◀ Past 6.0● Present 5.1▶ Future 3.7
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 13, 2026 | Feb 14, 2025 | Feb 16, 2024 | Feb 17, 2023 | Feb 18, 2022 | Feb 19, 2021 | Feb 14, 2020 | Feb 15, 2019 | Feb 16, 2018 | Feb 24, 2017 |
| Revenue | 6,905 | 7,124 | 7,674 | 10,184 | 10,201 | 7,532 | 6,554 | 7,476 | 7,196 | 6,365 |
| Cost of revenue | 5,880 | 5,811 | 5,992 | 6,564 | 6,103 | 5,447 | 5,412 | 5,592 | 5,298 | 4,980 |
| Gross profit | 1,025 | 1,313 | 1,682 | 3,620 | 4,098 | 2,085 | 1,142 | 1,884 | 1,898 | 1,385r |
| Research and development | 5 | 7 | 7 | 6 | 5 | 5 | 6 | 8 | 14 | 19 |
| General and administrative | 453 | 480 | 431 | 398 | 396 | 347 | 348 | 318 | 310 | 338r |
| Operating income | 731 | 685 | 1,186 | 3,080 | 3,643 | 1,710 | 651 | 1,394 | 1,131 | 822r |
| Interest expense | 273 | 269 | 280 | 270 | 313 | 351r | 378 | 375 | 393 | 431 |
| Share of profit of equity-method investments | · | · | · | · | · | · | · | · | 1 | 22 |
| Other income (expense), net | · | -15 | -30 | -24r | -25r | -35 | -28 | -52 | · | · |
| Income before income taxes | 260 | 427 | 937 | 2,305 | 3,316 | 982 | -213 | 807 | 716 | 504 |
| Income tax expense | -64 | 31 | 98 | 425 | 709 | 185 | -137 | 59 | 134 | 89 |
| Income from continuing operations | · | · | · | · | · | · | · | 748 | 582 | 415 |
| Income from discontinued operations | · | · | · | · | · | · | · | 0 | 0 | 612 |
| Net income including non-controlling interests | 324 | 396 | 839 | 1,880 | 2,607 | 797 | -76 | 748 | · | · |
| Net income | 324 | 396 | 839 | 1,880 | 2,607 | 797 | -76 | 748 | 582 | 1,027 |
| Preferred dividends | · | · | · | · | · | · | · | 0 | 0 | 22 |
| Net income to common shareholders | · | · | · | · | · | · | · | 748 | 582 | 1,005 |
| Earnings per share, basic | 0.45 | 0.54 | 1.15 | 2.53 | 3.48 | 1.07 | -0.10 | 0.99 | 0.77 | 1.40 |
| Earnings per share, diluted | 0.45 | 0.54 | 1.15 | 2.53 | 3.47 | 1.07 | -0.10 | 0.99 | 0.77 | 1.39 |
| Earnings per share, basic and diluted | · | · | · | · | · | 1.07 | -0.10 | 0.99 | 0.77 | · |
| Weighted average shares, basic | 723,162 | 728,398 | 731,654 | 741,904 | 749,496 | 746,931 | 745,897 | 754,556 | 753,085 | 718,560 |
| Weighted average shares, diluted | 723,567 | 728,957 | 732,222 | 742,953 | 750,983 | 747,899 | 745,897 | 756,827 | 756,666 | 722,401 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:Revenues
us-gaap:SalesRevenueNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestIncome from discontinued operations profit or loss from businesses it sold or closed
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntityNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossPreferred dividends paid to preferred holders before common shareholders
us-gaap:PreferredStockDividendsIncomeStatementImpactNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedEarnings per share, basic and diluted net income per share, where both counts are the same
us-gaap:EarningsPerShareBasicAndDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding