Company Analysis
Sign in

Xometry, Inc. (XMTR)

Nasdaq: XMTR · Services-Business Services, NEC · North Bethesda, MD · filing with the SEC since 2015
Full chart Alerts Compare
Grade4.7
◀ Past 5.4● Present 3.9▶ Future 5.1
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 24, 2026Feb 25, 2025Feb 29, 2024Mar 16, 2023Mar 18, 2022··
Revenue686,631545,529463,406380,921r218,336141,40680,228
Cost of revenue417,858329,905285,147234,930r161,195108,12065,492
Gross profit268,773215,624178,259145,991r57,14133,28614,736
Research and development46,79239,32234,46231,01317,78012,18610,637
Sales and marketing122,749108,43793,68884,371r39,42222,56714,599
General and administrative72,28464,95770,91658,246r34,94212,0468,016
Total operating expenses314,289271,773251,835223,082r115,82762,50245,285
Operating income-45,516-56,149-73,576-77,091r-58,686-29,216-30,549
Interest expense4,9074,7524,7844,4188521,089241
Interest and investment income8,56810,78211,6074,115982··
Share of profit of equity-method investments40445244657041··
Other income (expense), net-19,708-757-1,511-2,183-2,866··
Total non-operating income (expense)-15,6435,7255,758-1,916-2,695-1,869-445
Income before income taxes-61,159-50,424-67,818-79,007r-61,381-31,085·
Income tax expense589-21-35336···
Net income including non-controlling interests-61,748-50,403-67,465-79,043r-61,381-31,085-30,994
Net income to non-controlling interests-5-2716-2r··
Net income··-67,472-79,059r-61,379r-31,085·
Preferred dividends·····8,801·
Net income to common shareholders-61,743-50,401-67,472-79,059r-61,379-39,886-30,994
Earnings per share, basic·-1.03-1.41-1.68r-2.33-5.32·
Earnings per share, diluted·-1.03-1.41-1.68r-2.33-5.32·
Earnings per share, basic and diluted····-2.33-5.32-4.88
Weighted average shares, basic·49,082,72247,914,03947,158,24726,318,3497,492,876·
Weighted average shares, diluted·49,082,72247,914,03947,158,24726,318,3497,492,876·
Weighted average shares, basic and diluted····26,318,3497,492,8766,345,498
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton XMTR · research, not advice