Company Analysis

Xperi Inc (XPER)

NYSE: XPER · Services-Prepackaged Software · San Jose, CA · filing with the SEC since 2021
Grade4.2
◀ Past 3.3● Present 5.1▶ Future 4.0
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 26, 2026Feb 27, 2025Mar 1, 2024Mar 6, 2023··
Revenue448,105493,688521,334502,260486,483376,101
Cost of revenue126,648113,756118,628122,946125,62677,788
Research and development135,054191,352222,833216,355194,869163,407
Selling, general and administrative181,869218,106233,403217,402199,921172,594
Total costs and expenses491,836580,763650,9711,251,692648,311528,664
Operating income-43,731-87,075-129,637-749,432-161,828-152,563
Interest expense2,9793,0083,0001,512··
Total non-operating income (expense)··-91,8151,5901,535
Income before income taxes-40,61711,579-129,646-747,617-160,238-151,028
Income tax expense15,72212,44810,04213,58918,840-9,735
Net income including non-controlling interests-56,339-869-139,688-761,206-179,078-141,293
Net income to non-controlling interests013,139-3,075-3,722-3,456-2,966
Net income-56,339-14,008-136,613-757,484-175,622-138,327
Net income to common shareholders-56,339-14,008-136,613-757,484-175,622·
Earnings per share, basic-1.23-0.31-3.18-18.02-4.18-3.29
Earnings per share, diluted-1.23-0.31-3.18-18.02-4.18-3.29
Weighted average shares, basic45,86945,05743,01242,02942,02442,024
Weighted average shares, diluted45,86945,05743,01242,02942,02442,024
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton XPER · research, not advice