Company Analysis

XPO, Inc. (XPO)

NYSE: XPO · Transportation Services · Greenwich, CT · filing with the SEC since 2002
Grade4.2
◀ Past 3.7● Present 4.8▶ Future 3.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 5, 2026Feb 7, 2025Feb 8, 2024Feb 13, 2023Feb 16, 2022Feb 12, 2021Feb 10, 2020Feb 14, 2019Feb 12, 2018Feb 28, 2017
Revenue8,157.08,072.07,744.07,718.07,202.0r6,168.0r10,681.0r17,279.015,381.014,619.0
Cost of revenue···4,945.04,604.0r3,879.0r7,359.09,013.08,132.07,887.0
Selling, general and administrative···678.0756.0r746.0r1,068.0r1,837.01,661.0·
General and administrative·······1,837.01,661.0r1,652.0r
Total operating expenses·······16,575.014,799.0r14,155.0r
Total costs and expenses1,571.01,589.01,623.01,687.01,492.05,837.05,679.05,725.05,006.04,616.0
Operating income656.0660.0438.0377.0312.0r97.0r561.0r704.0582.0r464.0r
Interest expense219.0223.0168.0135.0211.0308.0r268.0r217.0284.0r361.0r
Other income (expense), net6.037.015.055.060.0r47.0r23.0r109.057.0r34.0r
Income before income taxes437.0473.0260.0258.0107.0r-164.0r301.0566.0261.0r107.0r
Income tax expense121.086.068.074.011.0r-54.0r60.0r122.0-99.0r22.0r
Income from continuing operations316.0387.0192.0184.096.0r-110.0r241.0···
Income from discontinued operations0.00.0-3.0482.0245.0r227.0r199.0···
Net income including non-controlling interests··189.0666.0341.0117.0440.0444.0360.0r85.0r
Net income to non-controlling interests····0.0-3.0r0.0r22.020.016.0r
Net income316.0387.0189.0666.0336.0110.0419.0422.0340.0r69.0
Preferred dividends···0.00.03.03.03.03.0r3.0r
Net income to common shareholders··189.0666.0336.079.0379.0390.0312.0r63.0r
Earnings per share, basic2.693.331.645.792.990.873.953.172.720.57
Earnings per share, diluted2.643.231.605.762.930.87r3.572.882.450.53
Weighted average shares, basic1181161161151129296123115r110r
Weighted average shares, diluted11912011811611492r106135128r123r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton XPO · research, not advice