Company Analysis

X Financial (XYF)

NYSE: XYF · Finance Services · Shenzhen, CN · filing with the SEC since 2018
Grade7.1
◀ Past 7.4● Present 7.4▶ Future 6.1
1 est.

Income statement, as filed

In Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 30, 2026Apr 25, 2025Apr 29, 2024Apr 27, 2023Apr 28, 2022May 14, 2021Jun 4, 2020Apr 25, 2019··
Revenue7,639,424,4315,871,781,7464,814,884,0303,562,950,1153,626,465,1052,192,957,4583,088,049,9953,540,600,0441,786,935,193230,305,685
For lenders
Provision for credit losses340,217,158225,815,327233,350,276164,641,87976,395,168227,210,02637,643,24440,347,875··
Cost of revenue2,020,546,3521,738,139,4551,544,013,591r1,337,369,916r1,963,006,0062,071,506,4641,634,822,4501,185,937,128760,143,348259,054,329
Sales and marketing··12,538,81515,448,20920,829,53435,629,022103,157,613205,725,80176,584,01538,210,523
General and administrative199,559,193175,932,509153,943,169r143,234,358r187,859,411179,225,336227,481,772220,023,78398,236,03861,711,596
Total costs and expenses6,009,346,4553,998,012,3333,352,766,979r2,349,170,513r2,315,421,3053,623,273,6582,275,470,1042,265,394,7671,285,242,572367,075,600
Operating income1,630,077,9761,873,769,4131,462,117,051r1,213,779,602r1,311,043,800-1,430,316,200812,579,8911,275,205,277501,692,621-136,769,915
Interest and investment income62,00710,417········
Interest income (expense), net29,512,05422,326,830r10,295,578r3,756,23219,709,14021,724,30819,385,9734,224,8173,632,860256,832
Share of profit of equity-method investments25,716,26710,159,031-1,930,792r-42,251,538r3,341,862-6,805,94017,457,8998,055,105-832,385·
Other income (expense), net132,250,29913,520,01924,351,28040,723,86332,506,08412,709,21326,080,766-5,904,17689,690-9,270
Income before income taxes1,749,990,7961,894,330,0961,468,577,989r1,219,896,176r1,190,800,384-1,601,534,136663,915,4501,084,922,919478,575,264-147,199,063
Income tax expense291,649,324405,701,714261,130,503r396,074,046r368,735,701-299,878,635r-93,102,643-209,921,188r138,248,227-27,018,204
Net income including non-controlling interests1,464,552,2241,539,905,7651,186,793,974811,996,439825,406,545-1,308,461,441774,475,992883,056,836339,494,652-120,180,859
Net income to non-controlling interests·000-47841,134199,863-55,057-780,350-606,609
Net income1,464,552,2241,539,905,7651,186,793,974811,996,439825,407,023-1,308,502,575774,276,129883,111,893340,275,002-119,574,250
Earnings per share, basic6.005.334.122.572.51-4.072.473.081.30-0.50
Earnings per share, diluted5.875.254.082.522.45-4.072.422.911.22-0.50
Weighted average shares, basic243,975,946288,828,371288,115,969316,444,826329,230,273321,236,089313,757,887286,588,402261,219,657238,095,238
Weighted average shares, diluted249,489,203293,354,671290,833,214322,403,387336,881,082321,236,089319,747,392303,984,284279,710,804238,095,238
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton XYF · research, not advice