Company Analysis

Xylem Inc (XYL)

NYSE: XYL · Pumps & Pumping Equipment · Washington, DC · filing with the SEC since 2011
Grade5.9
◀ Past 6.6● Present 5.5▶ Future 5.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Mar 3, 2025Feb 28, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 22, 2019Feb 23, 2018Feb 23, 2017
Revenue9,0358,5627,3645,5225,1954,8765,2495,2074,7073,771
Cost of revenue5,5605,3504,6473,4383,2203,0463,2033,1812,860r2,309r
Gross profit3,4753,2122,7172,0841,9751,8302,0462,0261,847r1,462r
Research and development226230232206204187191189181r110
Selling, general and administrative1,9231,9111,7571,2271,1791,1431,1581,1611,089r914r
Operating income1,2231,009652622585367486654552r408r
Interest expense29444950767767828270
Interest and investment income27282816775432
Share of profit of equity-method investments2-400923533
Other income (expense), net18163370-5-4136r2r
Income before income taxes1,1811,087635440511285416585466340
Income tax expense23119726858431153613680
Net income including non-controlling interests950890609355427254401549330260
Net income to non-controlling interests-700···00-10
Net income957890609355427254401549331260
Earnings per share, basic3.933.672.811.972.371.412.233.051.841.45
Earnings per share, diluted3.923.652.791.962.351.402.213.031.831.45
Weighted average shares, basic243,366242,583217,012180,217180,247180,116179,987179,777179,629179,106
Weighted average shares, diluted243,994243,521218,180180,979181,526181,099181,196181,132180,857180,038
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton XYL · research, not advice