Company Analysis

111, Inc. (YI)

Nasdaq: YI · Retail-Drug Stores and Proprietary Stores · Shanghai · filing with the SEC since 2018
Grade4.1
◀ Past 4.6● Present 4.2▶ Future 3.6
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 30, 2026Apr 29, 2025May 14, 2024Apr 28, 2023Apr 29, 2022Apr 30, 2021Apr 16, 2020Apr 10, 2019··
Revenue12,556,02314,401,24914,948,12913,516,69812,425,9028,203,1573,952,0531,785,970959,486873,837
For lenders
Provision for credit losses0000000···
Cost of revenue11,832,61713,572,02014,099,15112,676,72211,804,8077,837,325r3,786,870r73,93055,880·
Gross profit723,406829,229848,978839,976621,095365,832165,183r104,270r80,49874,131
Sales and marketing258,643313,897448,387457,880513,146399,610340,562260,040190,074252,829
General and administrative69,45970,907224,202205,623206,981128,226123,50198,75953,43460,836
Total costs and expenses12,558,40014,399,13515,298,22613,887,69913,068,0428,676,4684,445,5662,186,3451,213,5081,238,117
Operating income-2,3772,114-350,097-371,001-642,140-473,311-493,513-400,375-254,022-364,280
Interest expense35,57228,33120,14113,4435,4888,8173,622·55751
Interest and investment income3,8857,0418,8348,1189,7766,3124,8024,3524,0132,308
Other income (expense), net11,082-5957,6128,13214,8903,16183411,5314,229-3,353
Income before income taxes-22,502-20,680-353,182-376,069-621,025-467,108-501,827-382,033-249,327-363,446
Income tax expense139625100008··
Net income including non-controlling interests-22,515-20,776-353,433-376,069-621,025-467,108-501,827-382,041-249,327-363,446
Net income to non-controlling interests-4,094-8,398-16,829-15,281-27,8190-2,221-1,950-747-765
Net income·······-382,041-249,327-363,446
Net income to common shareholders-66,392-64,743-392,693-416,878-669,810-456,533-499,606-380,091-248,580-417,962
Earnings per share, basic-0.38-0.38-2.33-2.50-4.04-2.77-3.05···
Earnings per share, diluted-0.38-0.38-2.33-2.50-4.04-2.77-3.05···
Earnings per share, basic and diluted·····-2.77-3.05-3.82-3.45-5.81
Weighted average shares, basic174,026,392171,835,632168,609,128166,634,121165,866,901164,786,631163,671,577···
Weighted average shares, diluted174,026,392171,835,632168,609,128166,634,121165,866,901164,786,631163,671,577···
Weighted average shares, basic and diluted·····164,786,631163,671,57799,451,21072,000,00072,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton YI · research, not advice