Company Analysis

Zedge, Inc. (ZDGE)

NYSE: ZDGE · Services-Prepackaged Software · New York, NY · filing with the SEC since 2016
Grade5.6
◀ Past 5.0● Present 5.9▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in July.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJul 31, 2026Jul 31, 2025Jul 31, 2024Jul 31, 2023Jul 31, 2022Jul 31, 2021Jul 31, 2020Jul 31, 2019Jul 31, 2018Jul 31, 2017
Report filedOct 28, 2026Oct 28, 2025Oct 29, 2024Oct 30, 2023Nov 14, 2022Nov 9, 2021Oct 28, 2020Oct 28, 2019Oct 29, 2018Oct 30, 2017
Revenue31,62629,39830,09127,24126,54519,5699,4708,81610,83310,031
For lenders
Net interest income5426666263114924511-1992919
Cost of revenue17147r28,000····1,3791,5181,567
Selling, general and administrative25,61127,18725,62521,85715,0619,3117,1108,8979,5818,468
Total operating expenses······538512··
Total costs and expenses2,2291,8411,8592,2421,6411,1941,1951,379··
Operating income-636-3,232-11,805-6,91111,8387,803-403-2,887-1,299-683
Income before income taxes-266-2,717-11,369-6,56411,6068,046-544-3,328-1,333-627
Income tax expense-135-325-2,198-4621,892-2021516230-16
Net income including non-controlling interests····9,7148,248····
Net income-131-2,392-9,171-6,1029,7148,248-559-3,344-1,563-611
Earnings per share, basic-0.01-0.17-0.65-0.430.690.63-0.05··-0.06
Earnings per share, diluted-0.01-0.17-0.65-0.430.650.59-0.05··-0.06
Earnings per share, basic and diluted······-0.05-0.33-0.16-0.06
Weighted average shares, basic12,993,00013,736,00014,092,00014,096,00014,177,00013,156,00011,126,00010,083,0009,803,0009,467,000
Weighted average shares, diluted12,993,00013,736,00014,092,00014,096,00014,862,00014,038,00011,126,00010,083,0009,803,0009,467,000
Weighted average shares, basic and diluted·······10,083,0009,803,000r9,467
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ZDGE · research, not advice