Company Analysis

Zevia PBC (ZVIA)

NYSE: ZVIA · Bottled & Canned Soft Drinks & Carbonated Waters · Encino, CA · filing with the SEC since 2021
Grade4.0
◀ Past 2.8● Present 3.9▶ Future 5.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 25, 2026Feb 26, 2025Mar 6, 2024Mar 10, 2023Mar 11, 2022·
Revenue161,259155,049166,424163,181138,172110,025
Cost of revenue83,83983,12091,66693,16074,231r60,523
Gross profit77,42071,92974,75870,02163,941r49,502
Sales and marketing52,38657,13262,31252,86945,130r27,333
General and administrative30,02430,02431,49536,79327,51618,845
Total operating expenses89,21095,583103,701117,889151,367r54,980
Total costs and expenses·12,70014,20015,40013,2008,600
Operating income-11,790-23,654-28,943-47,868-87,426-5,478
Interest and investment income800800····
Other income (expense), net678-63····
Total non-operating income (expense)·-63673286-207-593
Income before income taxes-11,112-23,717-28,270-47,582-87,633-6,071
Income tax expense5466526534r0
Net income including non-controlling interests-11,166-23,783-28,322-47,647··
Net income to non-controlling interests-1,246-3,778-6,828-13,790-39,7680
Net income-9,920-20,005·-47,647-87,667-6,071
Net income to common shareholders-10,083-19,947r-21,494-33,857-45,9860
Earnings per share, basic-0.15-0.34-0.41-0.81-1.33·
Earnings per share, diluted-0.15-0.34-0.41-0.81-1.33·
Weighted average shares, basic66,016,15558,683,44550,618,75843,469,38334,450,409·
Weighted average shares, diluted66,016,15558,683,44550,618,75843,469,38334,450,409·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ZVIA · research, not advice