Zevia PBC (ZVIA)
NYSE: ZVIA · Bottled & Canned Soft Drinks & Carbonated Waters · Encino, CA · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Feb 25, 2026 | Feb 26, 2025 | Mar 6, 2024 | Mar 10, 2023 | Mar 11, 2022 | · |
| Revenue | 161,259 | 155,049 | 166,424 | 163,181 | 138,172 | 110,025 |
| Cost of revenue | 83,839 | 83,120 | 91,666 | 93,160 | 74,231r | 60,523 |
| Gross profit | 77,420 | 71,929 | 74,758 | 70,021 | 63,941r | 49,502 |
| Sales and marketing | 52,386 | 57,132 | 62,312 | 52,869 | 45,130r | 27,333 |
| General and administrative | 30,024 | 30,024 | 31,495 | 36,793 | 27,516 | 18,845 |
| Total operating expenses | 89,210 | 95,583 | 103,701 | 117,889 | 151,367r | 54,980 |
| Total costs and expenses | · | 12,700 | 14,200 | 15,400 | 13,200 | 8,600 |
| Operating income | -11,790 | -23,654 | -28,943 | -47,868 | -87,426 | -5,478 |
| Interest and investment income | 800 | 800 | · | · | · | · |
| Other income (expense), net | 678 | -63 | · | · | · | · |
| Total non-operating income (expense) | · | -63 | 673 | 286 | -207 | -593 |
| Income before income taxes | -11,112 | -23,717 | -28,270 | -47,582 | -87,633 | -6,071 |
| Income tax expense | 54 | 66 | 52 | 65 | 34r | 0 |
| Net income including non-controlling interests | -11,166 | -23,783 | -28,322 | -47,647 | · | · |
| Net income to non-controlling interests | -1,246 | -3,778 | -6,828 | -13,790 | -39,768 | 0 |
| Net income | -9,920 | -20,005 | · | -47,647 | -87,667 | -6,071 |
| Net income to common shareholders | -10,083 | -19,947r | -21,494 | -33,857 | -45,986 | 0 |
| Earnings per share, basic | -0.15 | -0.34 | -0.41 | -0.81 | -1.33 | · |
| Earnings per share, diluted | -0.15 | -0.34 | -0.41 | -0.81 | -1.33 | · |
| Weighted average shares, basic | 66,016,155 | 58,683,445 | 50,618,758 | 43,469,383 | 34,450,409 | · |
| Weighted average shares, diluted | 66,016,155 | 58,683,445 | 50,618,758 | 43,469,383 | 34,450,409 | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding