Company Analysis

Alset Inc. (AEI)

Nasdaq: AEI · Real Estate · Bethesda, MD · filing with the SEC since 2018
Grade2.7
◀ Past 2.0● Present 3.1▶ Future 2.7
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 31, 2026Mar 31, 2025Apr 1, 2024Mar 31, 2023Mar 31, 2022Apr 14, 2021·
Revenue4,470,87521,115,89922,088,5074,480,44219,798,82216,238,20024,257,953
For lenders
Net interest income·····16,32152,145
Cost of revenue3,221,91512,782,62414,576,2093,731,99011,301,81412,085,57419,968,757
Gross profit1,248,9608,333,2757,512,298748,4528,497,0084,152,6264,289,196
General and administrative15,009,47110,837,2519,529,1007,837,82623,491,1306,337,364r5,860,144
Total operating expenses····34,792,94418,422,938r31,200,994
Total costs and expenses19,621,45825,232,97524,961,16111,569,81634,792,944··
Operating income-15,150,583-4,117,076-2,872,654-7,089,374-14,994,122-2,184,738r-6,943,041
Interest expense54,549112,0753,9791,853317,281147,640372,902
Interest and investment income····183,63665,751·
Share of profit of equity-method investments-2,132,825-3,234,851-24,483,374-685,533-51,999-227,6430
Other income (expense), net···1,153,56893,823-2,282,483-152,128
Total non-operating income (expense)-33,767,897102,046-58,313,729-39,123,131-103,489,455-2,489,599r-17,527
Income before income taxes-48,918,480-4,015,030-61,186,383-46,212,505-118,483,577-4,674,337r-6,960,568
Income tax expense432,086150,78692,350·534,0148,543431,388
Income from continuing operations····-119,017,591-4,682,880r-7,391,956
Income from discontinued operations·····-417,438-661,472
Net income including non-controlling interests-49,350,566-4,165,816-61,278,733-46,212,505-119,017,591-4,398,435-7,391,956
Net income to non-controlling interests-1,935,624-199,932-2,332,352-5,721,567-15,694,415··
Net income-47,414,942-3,965,884-58,946,381-40,490,938-119,017,591-5,100,318r-8,053,428
Net income to common shareholders···-40,490,938-103,323,176-3,151,657r-5,230,465
Earnings per share, basic-2.22-0.43-6.52-6.22-73.85··
Earnings per share, diluted-2.22-0.43-6.52-6.22···
Earnings per share, basic and diluted····-3.69-0.38r-0.52
Weighted average shares, basic21,359,6509,235,1199,041,7866,513,4531,399,144··
Weighted average shares, diluted21,359,6509,235,1199,041,7866,513,453···
Weighted average shares, basic and diluted····27,982,8768,352,42510,001,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AEI · research, not advice