Company Analysis

AI Financial Corporation (AIFC)

Nasdaq: AIFC · Commodity Contracts Brokers & Dealers · Las Vegas, NV · filing with the SEC since 1994
Grade3.2
◀ Past 1.6● Present 2.7▶ Future 5.4
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2022FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedApr 13, 2026Mar 28, 2025Apr 8, 2024Apr 17, 2023Apr 1, 2022Mar 30, 2021Apr 6, 2020Mar 29, 2019Jun 12, 2018Mar 31, 2017
Revenue24,84011,887r00r40,02233,86735,09736,79441,54440,459r
For lenders
Net interest income··2,250468r773r-504-1,480-668-894-1,168r
Provision for credit losses·0617·······
Net interest income after provision···10,992-16,887·····
Cost of revenue14,6526,23800r31,15425,04027,31125,74128,39928,100r
Gross profit10,1885,649r00r8,8688,8277,78611,05313,14512,359r
Selling, general and administrative33,03912,572r4,7463,149r12,089r17,82320,21717,15013,37611,240r
Total operating expenses33,03912,572r19,8463,149r12,089r17,823····
Operating income-22,851-6,923r-19,846-3,149r-16,771r-8,996-12,431-6,097-2311,119r
Interest expense·······6688941,168r
Interest income (expense), net-3,869-1,159r2,250·······
Other income (expense), net-596-160r9982,124r152r151,048430-529r
Total non-operating income (expense)-405,377-1,538r2,3224,548r180r71-2,730-238··
Income before income taxes-428,228-8,461r-17,5241,399r3,041r-8,925-15,161-6,3354,067-40r
Income tax expense-86,742-160r-429-6,621r273r427r-3,197-727-1,330426r
Income from continuing operations-341,486-8,301r-17,0958,020r-3,314·····
Income from discontinued operations-3,0217339,2832,972r-13,573··0-5,775-1,299
Net income including non-controlling interests-344,657-3,919r-7,81210,992-16,887-8,498-11,964-5,6085,397-466r
Net income to non-controlling interests·······0-496-314
Net income-344,507-7,568r-7,81210,992-16,887-8,498-11,964-5,608-378-1,765
Net income to common shareholders·-6,245-7,81210,992···-5,608118-1,451
Earnings per share, basic-5.91-0.68r-1.953.49-6.35-4.59-6.78-3.75r0.10b-1.20b
Earnings per share, diluted-5.91-0.68r-1.953.49-6.35-4.59-6.78-3.75r0.10b-1.20rb
Earnings per share, basic and diluted····-6.35-4.59-6.78···
Weighted average shares, basic58,303,94711,198,493r4,005,3343,150,2302,658,6861,852,1471,763,6701,494,941r1,341,600b1,210,800b
Weighted average shares, diluted58,303,94711,198,493r4,444,3613,150,2302,658,6861,852,1471,763,6701,494,941r1,341,600b1,210,800rb
Weighted average shares, basic and diluted····2,658,6861,852,1471,763,6701,494,941··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split of Dec 2019.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AIFC · research, not advice