Company Analysis

Aqua Metals, Inc. (AQMS)

Nasdaq: AQMS · Secondary Smelting & Refining of Nonferrous Metals · Mccarran, NV · filing with the SEC since 2014
Grade3.5
◀ Past 1.1● Present 3.7▶ Future 5.6
4 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 31, 2025Mar 28, 2024Mar 9, 2023Feb 24, 2022Feb 25, 2021Mar 11, 2020Feb 28, 2019Mar 15, 2018Mar 2, 2017
Revenue·02541731084,8744,4492,0880
Cost of revenue2,4077,2136,2823,9597,0175,47624,79922,7619,5410
Research and development1,3251,5871,7411,8139331,0271,5554,5028,1036,348
General and administrative10,48511,96711,6389,8159,6888,99819,31414,214600r6,610
Total operating expenses·······41,47726,94612,958
Total costs and expenses23,33123,84724,48915,570r17,63815,50145,66841,477··
Operating income-23,331-23,847-24,464-15,566r-17,465-15,393-40,794-37,028-24,858-12,958
Interest expense667574621125211,6203,4773,4471,761639
Total non-operating income (expense)687-705526137r-726-10,367-3,999-3,224-1,720-598
Income before income taxes-22,644-24,552-23,938-15,429-18,191-25,760-44,793-40,252-26,578-13,556
Income tax expense2322222221
Net income-22,646-24,555-23,938-15,431-18,193-25,762-44,795-40,254-26,580-13,557
Earnings per share, basic-15.15-38.25r-51.00rb-40.00b-52.00b·····
Earnings per share, basic and diluted····-52.00b-84.00b-172.00b-236.00b-262.00b-178.00b
Weighted average shares, basic1,494,502641,960r469,660rb379,055b350,011b·····
Weighted average shares, basic and diluted····350,011b304,307b261,319b170,774b101,466b76,336b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
us-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton AQMS · research, not advice