Company Analysis

Baxter International Inc. (BAX)

NYSE: BAX · Surgical & Medical Instruments & Apparatus · Deerfield, IL · filing with the SEC since 1994
Grade4.5
◀ Past 4.9● Present 4.8▶ Future 3.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 21, 2025Feb 8, 2024Feb 9, 2023Feb 23, 2022Feb 11, 2021Mar 17, 2020Feb 21, 2019Feb 23, 2018Feb 23, 2017
Revenue11,24410,63610,360r10,057r12,146r11,67311,36211,099r10,584r10,163
For lenders
Net interest income··-442-395-193r-134-71-45-55-66
Cost of revenue7,8656,6526,210r6,508r7,426r7,0866,6016,340r6,110r6,047r
Gross profit3,3793,9844,150r3,549r4,720r4,5874,7614,759r4,474r4,116r
Research and development518590518r450r531r521595654r615r646r
Selling, general and administrative2,8902,9672,953r3,097r2,845r2,4692,5352,620r2,627r2,725r
Operating income-30814707r-2,845r1,350r1,6161,7721,584r1,288r745r
Interest expense290408508r413r207r153111938589
Interest and investment income526769r19r141940483023
Interest income (expense), net-238-341-439-394······
Other income (expense), net4138-26r-9r-41-190-73178r-133r4,275r
Income before income taxes-505-289242r-3,248r1,116r1,2929701,617r1,100r4,954
Income tax expense3953761r-135r83r182-4165r491r-12
Income from continuing operations-900-326181r-3,114r1,0221,1021,0011,552r609r4,966
Income from discontinued operations-57-3122,482r692r26200-6-7-1
Net income including non-controlling interests-957-6382,663-2,4211,2951,1101,0111,546602·
Net income to non-controlling interests0117121181000·
Net income-957-6492,656-2,4331,2841,1021,0011,546r602r4,965
Earnings per share, basic-1.87-1.275.25-4.832.562.171.972.90r1.11r9.09
Earnings per share, diluted-1.87-1.275.23r-4.832.532.131.932.83r1.08r9.01
Weighted average shares, basic513510506504502509509534543546
Weighted average shares, diluted513510508r504508517519546555551
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BAX · research, not advice