CF Industries Holding, Inc. (CF)
NYSE: CF · Agricultural Chemicals · Northbrook, IL · filing with the SEC since 2005
Grade7.2
◀ Past 7.1● Present 7.4▶ Future 7.0
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 25, 2026 | Feb 20, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 24, 2022 | Feb 24, 2021 | Feb 24, 2020 | Feb 22, 2019 | Feb 22, 2018 | Feb 23, 2017 |
| Revenue | 7,084 | 5,936 | 6,631 | 11,186 | 6,538 | 4,124 | 4,590 | 4,429 | 4,130 | · |
| Cost of revenue | 4,360 | 3,880 | 4,086 | 5,325 | 4,151 | 3,323 | 3,416 | 3,512 | 3,696 | · |
| Gross profit | 2,724 | 2,056 | 2,545 | 5,861 | 2,387 | 801 | 1,174 | 917 | 434 | · |
| Selling, general and administrative | 364 | 320 | 289 | 290 | 223 | 206 | 239 | 214 | 191 | · |
| Total costs and expenses | 438 | 314 | 307 | 558 | 705 | 189 | 166 | 187 | 209 | · |
| Operating income | 2,300 | 1,746 | 2,230 | 5,397 | 1,729 | 623 | 1,003 | 766 | 234 | · |
| Interest expense | 155 | 121 | 150 | 344 | 184 | 179 | 237 | 241 | 315 | · |
| Interest and investment income | 81 | 123 | 158 | 65 | 1 | 18 | 20 | 13 | 12 | · |
| Other income (expense), net | 19 | 14 | 10 | -15 | 16 | 1 | 7 | 9 | 3 | · |
| Income before income taxes | 2,239 | 1,762 | 2,248 | 5,095 | 1,543 | 463 | 772 | 547 | -125 | · |
| Income tax expense | 441 | 285 | 410 | 1,158 | 283 | 31 | 126 | 119 | -575 | · |
| Net income including non-controlling interests | 1,798 | 1,477 | 1,838 | 3,937 | 1,260 | 432 | 646 | 428 | 450 | · |
| Net income to non-controlling interests | 343 | 259 | 313 | 591 | 343 | 115 | 153 | 138 | 92 | · |
| Net income to common shareholders | 1,455 | 1,218 | 1,525 | 3,346 | 917 | 317 | 493 | 290 | 358 | · |
| Earnings per share, basic | 8.98 | 6.75 | 7.89 | 16.45 | 4.27 | 1.48 | 2.24 | 1.25 | 1.53 | · |
| Earnings per share, diluted | 8.97 | 6.74 | 7.87 | 16.38 | 4.24 | 1.47 | 2.23 | 1.24 | 1.53 | · |
| Weighted average shares, basic | 162.1 | 180.4 | 193.3 | 203.3 | 215.0 | 214.9 | 220.2 | 232.6 | 233.5 | · |
| Weighted average shares, diluted | 162.2 | 180.7 | 193.8 | 204.2 | 216.2 | 215.2 | 221.6 | 233.8 | 233.9 | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 5-for-1 split of Jun 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:OperatingCostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InterestIncomeOtherOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding