Company Analysis

The Vita Coco Company, Inc. (COCO)

Nasdaq: COCO · Beverages · New York, NY · filing with the SEC since 2010
Grade6.7
◀ Past 7.1● Present 6.9▶ Future 6.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 18, 2026Feb 26, 2025Feb 29, 2024Mar 14, 2023Mar 14, 2022··
Revenue609,780516,013493,612427,787379,513310,644283,949
For lenders
Provision for credit losses2,0231,6032602,641768591,330
Cost of revenue387,185317,230312,883324,426266,365205,786190,961
Gross profit222,595198,783180,729103,361113,148104,85892,988
Research and development399398418541477313642
Selling, general and administrative140,063124,963124,236100,30688,55974,40178,917
Total operating expenses140,063124,963124,236100,30688,55958,00179,617
Operating income82,53273,82056,4933,05524,58946,85713,371
Interest expense·0312583607911,163
Interest and investment income6,5486,7152,550r51127404225
Total non-operating income (expense)10,439-3,0321,4277,786-360-3,257-1,970
Income before income taxes92,97170,78857,92010,84124,22943,60011,401
Income tax expense21,65114,83611,2913,0275,23710,9131,979
Net income including non-controlling interests··46,6297,81418,99232,6879,422
Net income to non-controlling interests··00-23275
Net income71,32055,95246,6297,81419,01532,6609,417
Earnings per share, basic1.250.990.830.140.350.560.17
Earnings per share, diluted1.190.940.790.140.350.560.16
Weighted average shares, basic56,913,81056,729,37056,427,89055,732,61953,689,91058,501,17056,968,730
Weighted average shares, diluted59,967,69159,286,56258,747,33856,123,66154,186,12158,610,82557,152,550
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton COCO · research, not advice