CoreWeave, Inc. (CRWV)
Nasdaq: CRWV · Services-Prepackaged Software · Livingston, NJ · filing with the SEC since 2019
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Mar 2, 2026 | · | · |
| Revenue | 5,131,000 | 1,915,000 | 229,000 |
| Cost of revenue | 1,453,000 | 493,000 | 69,000 |
| Research and development | 352,000 | 56,000 | 21,000 |
| Sales and marketing | 144,000 | 18,000 | 13,000 |
| General and administrative | 651,000 | 119,000 | 30,000 |
| Total costs and expenses | 5,177,000 | 1,591,000 | 243,000 |
| Operating income | -46,000 | 324,000 | -14,000 |
| Interest expense | 1,148,000 | 349,000 | 27,000 |
| Interest income (expense), net | -1,229,000 | -361,000 | -28,000 |
| Other income (expense), net | 33,000 | 49,000 | 18,000 |
| Income before income taxes | -1,215,000 | -744,000 | -558,000 |
| Income tax expense | -48,000 | 119,000 | 36,000 |
| Net income | -1,167,000 | -863,000 | -594,000 |
| Preferred dividends | 29,000 | 74,000 | 0 |
| Net income to common shareholders | -1,196,000 | -937,000 | -594,000 |
| Earnings per share, basic | -2.75 | -4.30 | -3.09 |
| Earnings per share, diluted | -2.81 | -4.30 | -3.09 |
| Weighted average shares, basic | 435 | 218 | 192 |
| Weighted average shares, diluted | 436 | 218 | 192 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseDebtInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossPreferred dividends paid to preferred holders before common shareholders
us-gaap:PreferredStockDividendsIncomeStatementImpactNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding