Company Analysis

Customers Bancorp Inc (CUBI)

NYSE: CUBI · State Commercial Banks · West Reading, PA · filing with the SEC since 2010
Grade4.0
◀ Past 3.3● Present 3.4▶ Future 6.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 29, 2024Feb 28, 2023Feb 28, 2022Mar 2, 2021Mar 2, 2020Mar 1, 2019Feb 23, 2018Mar 8, 2017
Revenue·····40,19446,72043,23955,961·
For lenders
Interest and dividend income1,359,5871,327,8341,367,360885,373780,884543,304463,739417,951372,850322,539
Interest expense on deposits and borrowings609,098673,430679,911261,653······
Net interest income750,489654,404687,449623,720685,074403,688277,310257,877267,343249,497r
Provision for credit losses····27,42662,77424,2275,6426,7683,330r
Net interest income after provision652,531580,953612,838563,654657,648340,914253,083252,235260,575246,456r
Noninterest income67,82360,43470,56532,27277,86763,818r35,284r58,99878,91056,370r
Noninterest expense431,923417,014352,663304,629294,307214,976r180,588r220,179215,606178,231r
Interest expense··679,911261,65395,810139,616186,429160,074105,50773,042r
Income before income taxes288,431224,373330,740291,297441,208189,756107,77991,054123,879124,595r
Income tax expense64,34342,90480,59763,26386,94046,717r26,392r19,35945,04245,893r
Income from continuing operations224,088181,469250,143228,034354,268143,03981,38771,69578,83778,702r
Income from discontinued operations··00-39,621-10,461-2,060··-9,005
Net income224,088181,469250,143228,034314,647132,57879,32771,69578,83778,702
Preferred dividends10,19815,04014,6959,63211,69314,04114,45914,45914,4599,515
Net income to common shareholders209,183166,429235,448218,402300,134118,53764,86857,23664,37869,187
Earnings per share, basic6.465.287.496.699.293.762.081.812.102.51
Earnings per share, diluted6.265.097.326.518.913.742.051.781.972.31
Weighted average shares, basic32,393,48731,509,17931,435,64732,632,75132,312,26231,506,69931,183,84131,570,11830,659,32027,596,020
Weighted average shares, diluted33,438,29632,719,13432,158,78833,547,70633,697,54731,727,78431,646,21632,233,09832,596,67730,013,650
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CUBI · research, not advice