Company Analysis

Dillards Inc. (DDS)

TXSE: DDS · Retail-Department Stores · Little Rock, AR · filing with the SEC since 1994
Grade6.0
◀ Past 4.3● Present 7.4▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 27, 2026Mar 28, 2025Mar 29, 2024Mar 27, 2023Mar 29, 2022Mar 29, 2021Mar 31, 2020Mar 29, 2019Mar 30, 2018Mar 24, 2017
Revenue6,563,3366,590,2316,874,4206,996,2156,624,2674,433,1856,343,2116,503,3496,422,6766,418,008r
For lenders
Net interest income··4,600-30,527-43,092-49,108-46,227-52,518-62,580-63,059
Cost of revenue3,916,8623,919,5494,031,1083,983,5983,747,6653,069,0634,235,9784,291,5204,199,7184,166,411
Gross profit2,556,7612,563,0872,720,9452,887,4832,745,3281,231,8321,967,5422,064,5892,061,759r2,090,726r
Selling, general and administrative1,759,2361,731,2341,717,4151,674,3171,536,5541,211,4831,691,0171,691,1801,684,916r1,646,775r
Interest expense40,98239,87440,64043,35443,09249,10846,22752,51862,58063,059
Interest and investment income47,21253,56945,24012,8271,8475051,2591,030842663
Share of profit of equity-method investments407·········
Income before income taxes694,480729,701916,6171,109,4671,088,363-153,404133,891207,962212,689257,675
Income tax expense124,700136,225177,770217,830225,890-81,75022,81037,730-7,80088,500
Net income including non-controlling interests570,187593,476738,847891,637862,473-71,654····
Net income570,187593,476738,847891,637862,473-71,654111,081170,263221,324169,220
Earnings per share, basic36.4236.8244.7350.8141.88-3.164.386.237.514.93
Earnings per share, diluted36.4236.8244.7350.8141.88-3.164.386.237.514.93
Weighted average shares, basic15,65516,12016,51717,54920,592r22,697r25,364,00027,312,00029,487,00034,308,000
Weighted average shares, diluted15,655,000b16,120,000b16,517,000b17,549,000b20,592,000rb22,697,000rb25,364,00027,312,00029,487,00034,308,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DDS · research, not advice