Company Analysis

Ellington Financial Inc. (EFC)

NYSE: EFC · Real Estate · Greenwich, CT · filing with the SEC since 2007
Grade5.0
◀ Past 4.1● Present 5.2▶ Future 5.4
5 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 3, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 16, 2021Mar 13, 2020Mar 14, 2019Mar 15, 2018Mar 16, 2017
For lenders
Interest and dividend income494,490416,015370,172282,218175,505173,531159,901131,02789,62974,344
Net interest income189,957136,409107,721140,441131,475111,86681,422···
Noninterest income146,487169,238169,199-80,44719,562-65,20711,841···
Cost of revenue·········1,123
Total operating expenses238,536189,376187,71084,96565,44144,83838,73791,91658,79244,420
Operating income·······43,12535,16835,765
Interest expense304,533279,606262,451141,77744,03061,66578,47956,70731,12016,306
Share of profit of equity-method investments56,65332,445-855-63,61458,10437,93310,209···
Income before income taxes97,908116,27189,210-24,97185,5961,82154,526···
Income tax expense3,792612457-17,7163,14411,3771,558···
Income from continuing operations······63,177···
Net income including non-controlling interests150,769148,10487,898-70,869140,55628,37763,17749,91135,964-15,702
Net income to non-controlling interests3,9002,2433,814-8227,0933,3695,2443,2351,983305
Net income118,743117,82960,902-85,339125,34617,24556,46746,67633,981-16,007
Preferred dividends······1,466···
Earnings per share, basic1.191.360.89-1.432.580.391.761.521.04-0.48
Earnings per share, diluted1.191.360.89-1.432.580.391.761.521.04-0.48
Earnings per share, basic and diluted···-1.432.580.391.761.521.04-0.48
Weighted average shares, basic100,528,86487,691,68769,063,16360,615,69049,214,931·····
Weighted average shares, basic and diluted···60,615,69049,214,93144,121,58132,800,224···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfServices
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton EFC · research, not advice