Company Analysis

eHealth, Inc. (EHTH)

Nasdaq: EHTH · Insurance Agents, Brokers & Service · Indianapolis, IN · filing with the SEC since 2006
Grade4.0
◀ Past 2.3● Present 3.8▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Feb 26, 2021Mar 2, 2020Mar 14, 2019Mar 19, 2018Mar 16, 2017
Revenue554,008532,410452,871405,356538,199582,774506,201251,395190,706193,324r
For lenders
Interest and dividend income·7,2008,4002,800200·····
Cost of revenue1,3331,7941,7711,6471,9924,0832,7381,228582862r
Gross profit240,768208,458159,185·······
Research and development13,80012,40013,70012,10010,4009,1008,1006,9007,6008,900
General and administrative89,55589,76599,363r71,81075,69976,45264,15045,82839,96935,216r
Total costs and expenses487,519508,839481,945508,069663,844529,451424,792248,844200,158190,501r
Operating income66,48923,571-29,074-102,713-125,64553,32381,4092,551-9,4522,823r
Interest expense10,76111,15910,9747,627845·····
Interest income (expense), net3,9007,200········
Other income (expense), net2,9986,9009,4533,951r1,600r6662,0907551,1821,149r
Income before income taxes58,72619,312-30,595-106,389-124,89053,98983,4993,306-8,2703,972r
Income tax expense18,6829,255-2,381-17,667-20,5158,53916,6123,065-33,6963,668r
Net income40,04410,057-28,214-88,722-104,37545,45066,88724125,426304r
Net income to common shareholders-10,404-34,960-66,515-119,414-122,94245,45066,887···
Earnings per share, basic-0.34-1.19-2.37-4.36-4.591.752.900.011.370.02r
Earnings per share, diluted-0.34-1.19-2.37-4.36-4.591.682.730.011.330.02r
Weighted average shares, basic30,48429,33528,01627,35926,78126,02523,07519,29418,51218,272
Weighted average shares, diluted30,48429,33528,01627,35926,78127,01424,53920,40919,04718,314r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EHTH · research, not advice