Company Analysis

Edgewell Personal Care Company (EPC)

NYSE: EPC · Perfumes, Cosmetics & Other Toilet Preparations · Shelton, CT · filing with the SEC since 1999
Grade5.0
◀ Past 6.0● Present 5.0▶ Future 4.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 18, 2025Nov 14, 2024Nov 28, 2023Nov 16, 2022Nov 19, 2021Nov 20, 2020Nov 26, 2019Nov 19, 2018Nov 20, 2017·
Revenue2,223.52,253.72,251.62,171.72,087.31,949.72,141.02,234.42,298.42,362.0
Cost of revenue1,298.61,298.01,310.81,291.2r1,136.1r1,068.81,174.41,201.51,172.51,202.1
Gross profit924.9955.7940.8880.5r951.2r880.9966.61,032.9r1,125.9r1,159.9
Research and development57.658.458.555.557.855.353.561.167.671.9
Selling, general and administrative425.0430.1409.6·······
Operating income96.6199.3227.0182.3r239.9r176.0243.8···
Interest expense73.276.578.571.467.961.262.668.069.271.8
Share of profit of equity-method investments······0.00.00.00.0
Other income (expense), net·········-3.2
Total non-operating income (expense)0.2-1.9-0.813.21.2-5.4-1.51.4r17.4r-3.2
Income before income taxes23.6120.9147.7124.1r147.1r87.3-390.3163.8-52.9219.9
Income tax expense-1.822.333.024.6r29.3r19.7-18.160.5-58.641.2
Income from continuing operations········5.7178.7
Income from discontinued operations········0.00.0
Net income25.498.6114.799.5r117.8r67.6-372.2103.35.7178.7
Earnings per share, basic0.531.982.241.87r2.17r1.25-6.881.900.103.02
Earnings per share, diluted0.531.972.211.85r2.13r1.24-6.881.900.102.99
Weighted average shares, basic47.549.751.253.154.454.354.154.457.359.2
Weighted average shares, diluted47.650.151.853.655.254.654.154.557.559.7
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EPC · research, not advice