Company Analysis

Fiserv, Inc. (FISV)

Nasdaq: FISV · Services-Business Services, NEC · Milwaukee, WI · filing with the SEC since 1994
Grade5.0
◀ Past 5.6● Present 5.7▶ Future 3.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Feb 26, 2021Feb 27, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue21,19320,45619,09317,73716,22614,85210,1875,8235,6965,505
For lenders
Net interest income··-976-733-693-709-473-189-175·
Cost of revenue·······745733747
Selling, general and administrative6,8836,5646,5766,0595,8105,6523,2841,2281,1501,101
Total costs and expenses15,37514,57714,07913,99713,93813,0008,5784,0704,1644,060
Operating income5,8185,8795,0143,7402,2881,8521,6091,7531,5321,445
Interest expense1,5311,2381,004746696716507193176163
Interest and investment income38432813373441-7
Interest income (expense), net-1,493-1,195-976-733······
Share of profit of equity-method investments37-685-152201000291032147
Other income (expense), net-61-178-140-947128-651·
Total non-operating income (expense)·······9··
Income before income taxes4,2644,5063,8982,9131,6661,1711,0831,5551,3581,275
Income tax expense811641754551363196198378158492
Income from continuing operations·····9759141,1871,232930
Income from discontinued operations······00140
Net income including non-controlling interests3,4903,1803,1292,5821,4039759141,1871,246·
Net income to non-controlling interests1049615269172100·
Net income3,4803,1313,0682,5301,3349588931,1871,246930
Earnings per share, basic6.365.415.023.942.011.421.742.932.95r2.11r
Earnings per share, diluted6.345.384.983.911.991.401.712.872.89r2.08r
Weighted average shares, basic547.1578.7611.7642.3662.6672.1512.3405.5422.3r440.6r
Weighted average shares, diluted549.0582.1615.9647.9671.6683.4522.6413.7431.3r447.8r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Mar 2018.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FISV · research, not advice