Company Analysis

Heritage Insurance Holdings Inc (HRTG)

NYSE: HRTG · Fire, Marine & Casualty Insurance · Tampa, FL · filing with the SEC since 2014
Grade4.9
◀ Past 3.1● Present 6.0▶ Future 6.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 13, 2025Mar 13, 2024Mar 13, 2023Mar 14, 2022Mar 9, 2021Mar 10, 2020Mar 12, 2019Mar 15, 2018Mar 15, 2017
Revenue847,330816,985735,498662,460631,561593,385511,305480,171406,623438,958
For lenders
Provision for credit losses36851856·······
For insurers
Premiums earned794,157767,860697,185637,065611,071544,722478,713454,182379,564411,721
Net investment income37,15636,63125,75611,9775,65212,30214,43213,28011,3329,181
Benefits, claims and losses313,246447,048426,129501,162427,370373,387273,288237,425201,482238,862
Total benefits, losses and expenses·········382,193
Selling, general and administrative92,97285,13877,77770,39665,78781,53780,54488,54471,71458,910
Operating income267,15193,61063,215-157,361-68,06410,18549,56769,53649,53556,765
Interest expense7,88710,93411,2108,8097,9707,9728,52320,01513,210362r
Other income (expense), net······-48-10,527-42,217·
Income before income taxes259,26482,67652,005-166,170-76,0342,21340,99638,994-5,89256,403
Income tax expense63,67021,1366,698-11,807-1,307-7,11312,36011,839-4,77322,538
Net income including non-controlling interests195,59461,53945,307-154,363-74,7279,32628,63627,155-1,11933,865
Net income195,59461,53945,307-154,363-74,7279,32628,63627,155-1,11933,865
Net income to common shareholders195,59461,53945,307-154,363-74,7279,32628,63627,155-1,11933,865
Earnings per share, basic6.332.011.73-5.86-2.690.330.981.05-0.041.14
Earnings per share, diluted6.322.011.73-5.86-2.690.330.981.04-0.041.14
Weighted average shares, basic30,890,60930,595,34826,193,06526,343,82627,804,35527,978,51929,213,91025,941,25326,798,46529,632,171
Weighted average shares, diluted30,949,89930,654,61126,252,32826,343,82627,804,35527,988,96629,232,98126,095,87426,798,46529,634,349
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HRTG · research, not advice