Company Analysis

Hawthorn Bancshares, Inc. (HWBK)

Nasdaq: HWBK · National Commercial Banks · Jefferson City, MO · filing with the SEC since 1996
Grade5.0
◀ Past 4.4● Present 4.7▶ Future 6.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 5, 2026Mar 17, 2025Mar 18, 2024Mar 29, 2023Mar 17, 2022Mar 12, 2021Mar 16, 2020Mar 14, 2019Mar 16, 2018Mar 31, 2017
For lenders
Interest and dividend income97,65895,35191,96869,25664,45462,98563,97057,77950,93546,010
Interest expense on deposits and borrowings31,77836,75832,82610,493······
Net interest income65,88058,59359,14258,76358,54553,26348,73844,59342,92840,347
Provision for credit losses···-900-1,7005,8001,1501,4751,7651,425
Net interest income after provision65,52057,56656,80259,66360,24547,46347,58843,11841,16338,922
Noninterest income14,30914,3207,53613,97816,786r14,973r9,010r9,3418,950r8,315r
Noninterest expense50,84749,52452,35948,53848,966r45,021r38,804r40,33238,80236,807
Total costs and expenses50,84749,52452,35948,538······
Interest expense··32,82610,4935,9099,72215,23213,1868,0075,663
Income before income taxes29,09922,35843225,08928,21417,47619,93712,38211,31611,032
Income tax expense5,2984,102-5244,3385,6973,1833,8231,6687,9023,750
Net income23,80118,25695620,75122,51714,29316,11410,7143,4147,282
Net income to common shareholders23,80118,25695620,75122,517·····
Earnings per share, basic3.442.610.142.94r3.15r2.04r2.38r1.64r0.5192rb1.1002rb
Earnings per share, diluted3.432.610.142.94r3.15r2.04r2.38r1.64r0.5192rb1.1002rb
Weighted average shares, basic6,932,0007,000,000r7,039,000r7,063,054r7,148,144r7,004,629r6,780,183r6,518,772r6,552,246rb6,593,138rb
Weighted average shares, diluted6,942,0007,000,000r7,039,000r7,063,0547,148,1446,489,7996,525,684r6,524,226r6,558,192rb6,593,138rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HWBK · research, not advice