Company Analysis

ICL Group Ltd. (ICL)

NYSE: ICL · Agricultural Chemicals · Tel Aviv · filing with the SEC since 2001
Grade5.3
◀ Past 5.4● Present 5.8▶ Future 4.7
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 11, 2026Mar 13, 2025Mar 14, 2024Feb 28, 2023Feb 23, 2022Mar 2, 2021Mar 5, 2020Feb 27, 2019Mar 7, 2018Mar 16, 2017
Revenue7,1536,8417,53610,0156,9555,0435,2715,5565,4185,363
Cost of revenue4,9674,5854,8654,9834,3443,5533,4543,7023,7463,703
Gross profit2,1862,2562,6715,0322,6111,4901,8171,8541,6721,660
Research and development70697168645450555573
Sales and marketing1,1141,1141,0931,1811,067766767798746722
General and administrative299259260291276232254257261321
Operating income5807751,1413,5161,2102027561,519629-3
Finance costs298181259327216219220214229157
Finance income15941912149461915610525
Share of profit of equity-method investments01114513018
Other gains and losses3821225463204085910971
Income before income taxes4416369743,4041,092496281,364505-117
Income tax expense1611722871,1852602514712915855
Net income2804646872,219832244811,235347-172
Net income to non-controlling interests-54-57-40-60-49-13-651750
Net income to shareholders2264076472,159783114751,240364-122
Earnings per share, basic0.180.320.501.680.610.010.370.970.29-0.10
Earnings per share, diluted0.180.320.501.670.600.010.370.970.29-0.10
Weighted average shares, basic1,290,5801,289,9681,289,3611,287,3041,282,8071,280,0261,278,9501,277,2091,276,0721,273,295
Weighted average shares, diluted1,291,3951,290,0391,290,6681,289,9471,287,0511,280,2731,282,0561,279,7811,276,9971,273,295
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton ICL · research, not advice