Company Analysis

ORIX Corporation (IX)

NYSE: IX · Miscellaneous Business Credit Institution · Tokyo · filing with the SEC since 1999
Grade6.3
◀ Past 7.0● Present 5.6▶ Future 6.1
1 est.

Income statement, as filed

In millions of Japanese yen (JPY), as filed; per-share figures in Japanese yen; share counts in thousands. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2017FY 2016
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedJun 22, 2026Jun 24, 2025Jun 27, 2024Jun 26, 2023Jun 29, 2022Jun 29, 2021Jun 29, 2020Jun 25, 2019Jun 28, 2018Jun 29, 2017
Revenue3,330,8312,874,8212,814,3612,663,659r2,508,043r2,292,7082,280,3292,434,8642,862,7712,678,659
For lenders
Provision for credit losses7,2115,2974404,5420024,42522,52517,26522,667
For insurers
Benefits, claims and losses479,937384,753433,863373,906r363,569r374,348269,425246,533255,070200,158
Cost of revenue······483,914508,320482,796451,277
Selling, general and administrative711,775646,054627,633559,406522,782456,795460,199437,028431,594418,746
Total costs and expenses2,874,5832,542,9952,453,6482,327,736r2,215,160r2,033,8942,010,6482,105,4262,526,5762,349,435
Operating income456,248331,826360,713335,923r292,883r258,814269,681329,438336,195329,224
Interest expense193,889169,051188,328127,61868,23278,06899,13893,33776,81572,910
Interest and investment income37,81429,14026,33119,90612,73711,87013,65714,74515,75614,031
Share of profit of equity-method investments123,87257,18236,77422,081r24,565r48167,92432,97850,10326,520
Income before income taxes691,431480,463469,975392,178r509,447r287,561412,561395,730435,501424,965
Income tax expense233,103128,828131,38895,245r186,594r90,747105,83768,691113,912144,039
Income from continuing operations········313,135273,239
Income from discontinued operations·········0
Net income including non-controlling interests458,328351,635338,587296,933r322,853r196,814306,724327,039321,589280,926
Net income447,265351,630346,132290,340r317,376r192,384302,700323,745313,135273,239
Earnings per share, basic·········208.88
Earnings per share, diluted·········208.68
Weighted average shares, basic1,117,1601,142,5031,159,3671,180,3561,203,4521,236,8971,275,1661,280,0201,281,2381,308,105
Weighted average shares, diluted1,119,8521,144,7781,161,3101,181,9451,204,8521,238,0941,276,3191,281,1271,282,5521,309,382
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IX · research, not advice