Company Analysis

Jianzhi Education Technology Group Company Limited American Depositary Shs (JZ)

Nasdaq: JZ · Services-Educational Services · Beijing, CN · filing with the SEC since 2021
Grade2.8
◀ Past 2.4● Present 2.9▶ Future 3.2
1 est.

Income statement, as filed

In Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 13, 2026Apr 30, 2025Apr 9, 2024Sep 28, 2023··
Revenue70,179,033248,831,457440,536,632505,724,311473,247,283404,931,954
For lenders
Net interest income··-1,357,399-2,088,467-892,90653,596
Cost of revenue57,760,468201,991,119424,345,616511,265,334369,052,134275,790,112
Gross profit12,418,56546,840,33816,191,016-5,541,023104,195,149129,141,842
Research and development3,220,4605,774,68811,761,35815,568,76826,355,05515,584,738
Sales and marketing5,717,1566,872,8367,590,2447,087,6257,576,9635,031,526
General and administrative20,419,86154,573,79522,186,94253,215,813r19,476,37526,054,063
Total operating expenses29,357,47767,221,319398,954,591201,906,22353,408,39346,670,327
Operating income-16,938,912-20,380,981-382,763,575-207,447,24650,786,75682,471,515
Interest expense-3,494551,7161,357,3992,088,467··
Interest and investment income75,381441,949600,375603,058569,737407,827
Other income (expense), net887,195-313,680r-41,621r-115,8546,417,656·
Total non-operating income (expense)978,513-176,442161,579-115,854··
Income before income taxes-15,960,399-20,557,423-382,601,996-207,563,10057,204,412·
Income tax expense339,66012,853,549211,267-10,980,0544,273,788485,749
Net income including non-controlling interests-16,300,059-33,410,972-382,813,263-196,583,04652,930,62486,910,391
Net income to non-controlling interests-561,372102,543-9,312,5262,578,7614,672,3554,586,492
Net income-15,738,687-33,513,515-373,500,737-199,161,80748,258,26982,323,899
Earnings per share, basic-0.08-0.24-3.08-1.680.430.74
Earnings per share, diluted-0.08-0.24-3.08-1.680.430.74
Weighted average shares, basic208,200,411138,018,033121,110,000118,512,969r111,110,000111,110,000
Weighted average shares, diluted208,200,411138,018,033121,110,000118,512,969r111,110,000111,110,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton JZ · research, not advice