Company Analysis

Kemper Corporation (KMPR)

NYSE: KMPR · Fire, Marine & Casualty Insurance · Chicago, IL · filing with the SEC since 1995
Grade4.8
◀ Past 6.7● Present 3.2▶ Future 4.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 7, 2025Feb 7, 2024Feb 9, 2023Feb 10, 2022Feb 10, 2021Feb 14, 2020Feb 20, 2019Feb 13, 2018Feb 13, 2017
Revenue4,789.74,638.64,944.25,523.9r5,718.5r5,205.75,039.23,725.12,723.42,521.9
For insurers
Premiums earned4,396.34,215.94,529.45,213.4r5,179.2r4,672.24,472.43,384.42,350.02,220.0
Net investment income405.0407.5419.7422.6427.3348.2364.3340.9327.2298.3
Benefits, claims and losses·······2,466.51,837.41,780.8
Total operating expenses4,629.04,250.15,291.35,894.9r5,967.8r4,695.64,377.63,526.02,562.32,518.4
Operating income··-68.9-166.6r-334.0r546.8518.8286.2118.93.1
Interest expense38.556.956.154.743.636.042.543.334.944.4
Share of profit of equity-method investments-7.0-31.11.1···1.011.024.8·
Income before income taxes160.7388.5-347.1-389.5-245.3510.1661.6199.1161.13.5
Income tax expense28.176.0-74.8-84.4r-125.6r100.2130.510.741.2-9.2
Income from continuing operations143.3317.8-272.1-286.6r-123.7r409.9531.1188.4119.912.7
Income from discontinued operations·····0.00.01.71.04.1
Net income including non-controlling interests132.6312.5-272.3-286.6-123.7·····
Net income to non-controlling interests-10.7-5.3-0.20.00.0·····
Net income143.3317.8-272.1-286.6r-123.7r409.9531.1190.1120.916.8
Earnings per share, basic2.314.95-4.25-4.50r-1.92r6.248.043.252.340.33
Earnings per share, diluted2.294.91-4.25-4.50r-1.92r6.147.963.222.330.33
Weighted average shares, basic62,010.764,179.564,025.663,825.564,264.465,636.165,880.958,149.451,345.651,156.1
Weighted average shares, diluted62,606.264,776.064,025.663,825.564,264.466,729.866,548.158,751.951,577.951,214.7
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton KMPR · research, not advice