Company Analysis

MBIA Inc. (MBI)

NYSE: MBI · Surety Insurance · Purchase, NY · filing with the SEC since 1994
Grade3.4
◀ Past 3.7● Present 1.4▶ Future 5.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 28, 2024Feb 28, 2023Feb 28, 2022Mar 1, 2021Feb 27, 2020Feb 28, 2019Mar 1, 2018Mar 1, 2017
Revenue80427154189282280162433294
For insurers
Premiums earned·········300
Benefits, claims and losses·········220
Total benefits, losses and expenses2614834913026348606374581,094633
Selling, general and administrative·····9710391·177
Interest expense196208210179163178201206·197
Income before income taxes-181-441-484-148-445-578-357-296-661-339
Income tax expense00010020944-1
Income from continuing operations-181-441-484-149-445-578····
Income from discontinued operations-2-3-3-5400····
Net income including non-controlling interests-183-444-487-203-445-578····
Net income to non-controlling interests-634-800····
Net income-177435r477r-195-445-578-359-296-1,605-338
Net income to common shareholders-181-441-484-149-445-578-359-296-1,605-338
Earnings per share, basic-3.58-9.43-10.18-3.92-8.99-9.78-4.43-3.33-13.50-2.54
Earnings per share, diluted-3.58-9.43-10.18-3.92-8.99-9.78-4.43-3.33-13.50-2.54
Weighted average shares, basic49,278,28147,436,07948,207,57449,803,73949,472,28159,071,84381,014,28589,013,711118,930,282133,001,088
Weighted average shares, diluted49,278,28147,436,07948,207,57449,803,73949,472,28159,071,84381,014,28589,013,711118,930,282133,001,088
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MBI · research, not advice