Company Analysis

Middleby Corporation (MIDD)

Nasdaq: MIDD · Refrigeration & Service Industry Machinery · Elgin, IL · filing with the SEC since 1995
Grade4.4
◀ Past 5.8● Present 3.7▶ Future 3.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedMar 4, 2026Feb 26, 2025Feb 28, 2024Mar 1, 2023Mar 2, 2022Mar 3, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 1, 2017
Revenue3,201,2023,150,239r3,242,090r4,032,8533,250,7922,513,2572,959,4462,722,9312,335,5422,267,852
Cost of revenue1,949,2871,898,420r1,958,012r2,586,2992,055,9321,631,2091,855,9491,718,7911,422,8011,366,672
Gross profit1,251,9151,251,819r1,284,078r1,446,5541,194,860882,0481,103,4971,004,140912,741901,180
Research and development58,80050,800r47,100r48,90041,80035,30041,20035,30029,10026,300
Selling, general and administrative663,156590,115r624,933r797,234667,976531,897593,813538,842468,219r471,638r
General and administrative·········220,548
Operating income574,891644,123r652,427r639,604629,992324,431514,043445,966378,613r419,018r
Other income (expense), net-5,082458r-4,258r-28,8931,603-3,0712,328-1,825-829-1,040
Income before income taxes482,275566,097r536,080r564,415619,504268,057462,619423,513383,529421,305
Income tax expense115,008145,119r123,076r127,846131,01260,763110,379106,36185,401137,089
Income from continuing operations367,267420,978413,004·······
Income from discontinued operations-644,9987,455-12,122·······
Net income-277,731428,433400,882436,569488,492207,294352,240317,152298,128284,216
Earnings per share, basic-5.387.977.488.078.853.766.335.715.264.98
Earnings per share, diluted-5.327.907.417.958.623.766.335.705.264.98
Weighted average shares, basic51,65553,73853,57754,09555,21655,09355,64755,57656,71557,030
Weighted average shares, diluted52,17954,20954,08654,94756,66555,13655,65655,60456,71957,085
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MIDD · research, not advice