Company Analysis

MINISO Group Holding Limited (MNSO)

NYSE: MNSO · Retail-Variety Stores · Guangdong Province, CN · filing with the SEC since 2020
Grade7.0
◀ Past 4.2● Present 7.1▶ Future 9.3
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 24, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019
Report filedApr 24, 2026Apr 24, 2025Apr 16, 2024Oct 19, 2023Oct 19, 2022Sep 17, 2021··
Revenue21,443,82716,994,025·11,473,20810,085,6499,071,6598,978,9869,394,911
Cost of revenue11,795,7089,356,965·7,030,1567,015,8886,640,9736,246,4886,883,931
Gross profit9,648,1197,637,060·4,443,0523,069,7612,430,6862,732,4982,510,980
Sales and marketing5,265,7583,519,534·1,716,0931,442,3391,206,7821,190,477818,318
General and administrative1,225,373931,651·633,613816,225810,829796,435593,205
Operating income3,303,1233,315,789·2,223,011882,027401,035766,5811,016,682
Finance costs430,93092,915·34,62233,39628,36231,33825,209
Finance income104,421118,672·145,22566,34440,43325,6087,311
Net finance income (costs)-326,50925,757·110,60332,94812,071-5,730-17,898
Share of profit of equity-method investments-834,4535,986··-8,162-4,011··
Income before income taxes1,913,3383,347,532·2,333,614906,813-1,216,19280,818289,004
Income tax expense703,524712,104·551,785267,070213,255210,949279,583
Income from continuing operations····639,743-1,429,447-130,1319,421
Income from discontinued operations······-130,045-303,830
Net income1,209,8142,635,428·1,781,829639,743-1,429,447-260,176-294,409
Net income to non-controlling interests4,76917,868·12,9031,573-14,4372,091-3,762
Net income to shareholders1,205,0452,617,560·1,768,926638,170-1,415,010-262,267-290,647
Net income to ordinary shareholders·2,617,560·1,768,926638,170···
Earnings per share, basic0.982.11·1.420.53-1.18-0.26-0.32
Earnings per share, diluted0.982.10·1.410.52-1.18-0.26-0.32
Weighted average shares, basic·1,239,394,263·1,243,320,3771,205,527,3481,104,371,475··
Weighted average shares, diluted·1,246,817,617·1,250,545,1161,216,637,439···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton MNSO · research, not advice