Morgan Stanley (MS)

NYSE: MS · Security Brokers, Dealers & Flotation Companies · New York, NY · filing with the SEC since 1993

Grade5.1

◀ Past 6.2● Present 5.9▶ Future 3.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 19, 2026	Feb 21, 2025	Feb 22, 2024	Feb 24, 2023	Feb 24, 2022	Feb 26, 2021	Feb 27, 2020	Feb 26, 2019	Feb 27, 2018	Feb 27, 2017
Revenue	70,645	61,761	54,143	53,668	59,755	48,757^r	41,538^r	40,107	37,945	34,631
For lenders
Interest and dividend income	59,063	54,135	45,849^r	21,595	9,411	10,162	17,098	13,892	8,997	7,016
Interest and investment income	9,761	8,404	8,584^r	4,935^r	1,596^r	1,515	3,756	3,531	2,167	1,393
Interest expense on deposits and borrowings	49,017	45,524	37,619	12,268	·	·	·	·	·	·
Net interest income	10,046	8,611	8,230	9,327	8,045	6,313	4,694	3,806	3,300	3,698
Provision for credit losses	·	·	·	·	-48	558^r	119^r	-24	22	144
Noninterest income	60,599	53,150	45,913	44,341	51,710	42,444^r	36,844^r	36,301	34,645	30,933
Noninterest expense	48,342	43,901	41,798	39,299	40,083	33,578^r	30,076^r	28,870	27,542	25,783
Interest expense	·	·	42,051	12,268	1,366	3,849	12,404	10,086	5,697	3,318
Interest income (expense), net	-109	-92	-65	-39	-14	-56	-8	40	3	-28
Share of profit of equity-method investments	·	·	·	·	·	·	·	20	-34	-79
Income before income taxes	21,954	17,596	11,813	14,089	19,668	14,418	11,301	11,237	10,403	8,848
Income tax expense	4,929	4,067	2,583	2,910	4,548	3,239	2,064	2,350	4,168	2,726
Income from continuing operations	·	·	·	·	·	11,179	9,237	8,887	6,235	6,122
Income from discontinued operations	·	·	·	·	·	0	0	-4	-19	1
Net income including non-controlling interests	17,025	13,529	9,230	11,179	15,120	11,179	9,237	8,883	6,216	6,123
Net income	16,861	13,390	9,087	11,029	15,034	10,996	9,042	8,748	6,111	5,979
Preferred dividends	612	590	557	489	468	496	530	526	523	471
Net income to common shareholders	16,249	12,800	8,530	10,540	14,566	10,500	8,512	8,222	5,588	5,508
Earnings per share, basic	10.32	8.04	5.24	6.23	8.16	6.55	5.26	4.81	3.14	2.98
Earnings per share, diluted	10.21	7.95	5.18	6.15	8.03	6.46	5.19	4.73	3.07	2.92
Weighted average shares, basic	1,574	1,591	1,628	1,691	1,785	1,603	1,617	1,708	1,780	1,849
Weighted average shares, diluted	1,592	1,611	1,646	1,713	1,814	1,624	1,640	1,738	1,821	1,887

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenuesNetOfInterestExpense

Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating

Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther

Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Provision for credit losses set aside for loans that may not be repaid

us-gaap:ProvisionForLoanAndLeaseLosses
us-gaap:ProvisionForLoanLeaseAndOtherLosses

Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome

Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense

Interest expense what its borrowing costus-gaap:InterestExpense

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton MS · research, not advice