Company Analysis

Natural Alternatives International, Inc. (NAII)

Nasdaq: NAII · Medicinal Chemicals & Botanical Products · Carlsbad, CA · filing with the SEC since 1995
Grade4.4
◀ Past 4.2● Present 4.8▶ Future 4.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 28, 2026Sep 23, 2025Sep 27, 2024Sep 21, 2023Sep 21, 2022Sep 20, 2021Sep 21, 2020Sep 24, 2019Sep 19, 2018Sep 18, 2017
Revenue142,515129,860113,796154,015170,966178,520118,876138,290132,437121,946
For lenders
Net interest income-1,186-915-361-451-83-118-67-29-9-3
Cost of revenue133,518120,571106,931135,857140,457148,078100,005114,715106,11795,742
Gross profit8,9979,2896,86518,15830,50930,44218,87123,57526,32026,204
Research and development2,3001,8001,9002,1002,5001,9001,8001,8001,5001,600
Selling, general and administrative······17,09817,61416,78716,502
Operating income-18,752-8,660-8,5344,71313,67913,672-1,5095,9619,5339,702
Interest and investment income5016817633011771,8681,085459
Other income (expense), net-617-93-82-55-21-195-14-19
Total non-operating income (expense)-1,513-2,080-930-1,158-20-1,547-2291,9921,080409
Income before income taxes-20,265-10,740-9,4643,55513,65912,125-1,7387,95310,61310,111
Income tax expense4302,835-2,2471,0332,9471,357-931,4125,5622,876
Net income-20,695-13,575-7,2172,52210,71210,768-1,6456,5415,0517,235
Earnings per share, basic-3.43-2.28-1.230.431.751.71-0.250.960.761.10
Earnings per share, diluted-3.43-2.28-1.230.431.741.69-0.250.920.731.09
Weighted average shares, basic6,027,8165,946,5205,870,9745,863,0836,117,0446,290,6896,695,3026,809,3066,640,5836,576,711
Weighted average shares, diluted6,027,8165,946,5205,870,9745,877,5596,155,1186,379,4866,695,3027,097,6786,886,1266,655,573
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NAII · research, not advice