Company Analysis

Servicenow, Inc. (NOW)

NYSE: NOW · Services-Prepackaged Software · Santa Clara, CA · filing with the SEC since 2006
Grade6.5
◀ Past 6.8● Present 7.0▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedJan 29, 2026Jan 30, 2025Jan 25, 2024Jan 31, 2023Feb 3, 2022Feb 12, 2021Feb 20, 2020Feb 27, 2019·Feb 28, 2017
Revenue13,278,00010,984,0008,971,0007,245,0005,896,0004,519,000r3,460,000r2,608,8161,918,4941,390,985
Cost of revenue2,983,0002,287,0001,921,0001,573,0001,353,000987,000r796,000r622,658499,862r398,995r
Gross profit10,295,0008,697,0007,050,0005,672,0004,543,0003,532,000r2,664,000r1,986,1581,418,632r991,990r
Research and development2,960,0002,543,0002,124,0001,768,0001,397,0001,024,000r749,000r529,501377,518285,239
Sales and marketing4,388,0003,854,0003,301,0002,814,0002,292,0001,855,000r1,534,000r1,203,056894,977r659,983r
General and administrative1,123,000936,000863,000735,000597,000454,000r339,000r296,027210,533158,936
Total operating expenses8,471,0007,333,0006,288,0005,317,0004,286,0003,333,000r2,622,000r2,028,5841,483,028r1,374,158r
Operating income1,824,0001,364,000762,000355,000257,000199,000r42,000r-42,426-64,396r-382,168r
Interest expense···27,00028,00033,000r33,000r52,73353,39433,278
Other income (expense), net-14,000-45,000-56,000-38,000r-28,000r-16,000r58,000r56,135··
Total non-operating income (expense)······58,34556,1354,384r5,027r
Income before income taxes2,261,0001,738,0001,008,000399,000249,000150,00067,000-39,024-113,406r-410,419r
Income tax expense513,000313,000-723,00074,00019,00031,000r-560,000r-12,3203,440r3,830r
Net income1,748,0001,425,0001,731,000325,000230,000r119,000r626,698-26,704-116,846r-414,249r
Earnings per share, basic1.691.38r1.70r0.322b0.232b0.122b0.672b-0.03b-0.136b·
Earnings per share, diluted1.671.37r1.68r0.32b0.226b0.118b0.636b-0.03b-0.136b·
Earnings per share, basic and diluted·······-0.03b-0.136rb-0.504rb
Weighted average shares, basic1,036,740,0001,029,169,000r1,020,685,000r1,007,150,000b990,470,000b965,480,000b932,330,000b889,230,000b855,880,000b·
Weighted average shares, diluted1,046,691,0001,042,113,000r1,027,953,000r1,017,675,000b1,015,835,000b1,012,390,000b986,115,000b889,230,000b855,880,000b·
Weighted average shares, basic and diluted·······889,230,115b855,877,885b822,669,115b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 5-for-1 split of Dec 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NOW · research, not advice