Company Analysis

Paymentus Holdings, Inc. (PAY)

NYSE: PAY · Services-Business Services, NEC · Charlotte, NC · filing with the SEC since 2021
Grade6.2
◀ Past 6.2● Present 6.3▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 24, 2026Mar 11, 2025Mar 5, 2024Mar 3, 2023Mar 3, 2022··
Revenue1,196,507871,745614,490497,001395,524301,767235,778
For lenders
Provision for credit losses··326288106100·
Cost of revenue900,165633,575432,148347,323274,144209,140161,344
Gross profit296,342238,170182,342149,678121,38092,62774,434
Research and development61,47451,33444,24841,22034,12224,51017,864
Sales and marketing111,928105,05283,99673,29543,91731,84227,989
General and administrative47,40036,92736,00538,13932,96817,84710,210
Total operating expenses220,802193,313164,249152,654111,00774,19956,063
Operating income75,54044,85718,093-2,97610,37318,42818,371
Interest income (expense), net9,5068,7427,0191,663-652106
Other income (expense), net229345125···
Income before income taxes85,27553,94425,124-1,30810,36618,36418,479
Income tax expense18,3389,7752,802-7951,0664,6534,782
Net income including non-controlling interests66,93744,16922,322r-5139,30013,71113,697
Net income66,93744,16922,322-5139,30013,71113,697
Net income to common shareholders··22,322-5137,0428,5259,000
Earnings per share, basic0.530.360.180.000.060.080.09
Earnings per share, diluted0.520.350.180.000.060.080.08
Weighted average shares, basic125,246,892124,372,031123,511,608122,099,437112,763,261103,479,239103,469,238
Weighted average shares, diluted129,113,684127,714,622125,071,829122,099,437118,821,925106,207,883106,350,473
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PAY · research, not advice